Can I retire at age 68 with 773,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $773,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.4%
1 years$63,834$63,265$62,710$62,169$61,640$59,548
2 years$31,601$31,012$30,442$29,889$29,352$27,266
3 years$20,858$20,267$19,698$19,150$18,622$16,606
4 years$15,488$14,898$14,335$13,797$13,282$11,352
5 years$12,266$11,680$11,125$10,597$10,096$8,258
6 years$10,119$9,538$8,990$8,475$7,989$6,243
7 years$8,586$8,010$7,471$6,967$6,497$4,844
8 years$7,437$6,866$6,336$5,845$5,390$3,828
9 years$6,544$5,978$5,457$4,978$4,539$3,067
10 years$5,830$5,269$4,758$4,291$3,868$2,482
11 years$5,246$4,691$4,189$3,735$3,326$2,025
12 years$4,759$4,210$3,717$3,276$2,882$1,663
13 years$4,348$3,805$3,321$2,892$2,514$1,372
14 years$3,996$3,459$2,984$2,567$2,203$1,137
15 years$3,691$3,160$2,694$2,290$1,940$945
16 years$3,425$2,899$2,443$2,050$1,715$787
17 years$3,190$2,670$2,223$1,842$1,520$658
18 years$2,981$2,467$2,029$1,660$1,352$550
19 years$2,795$2,286$1,858$1,500$1,205$461
20 years$2,627$2,125$1,705$1,359$1,076$387
21 years$2,476$1,979$1,568$1,233$963$325
22 years$2,338$1,847$1,445$1,121$863$273
23 years$2,213$1,728$1,334$1,021$775$230
24 years$2,098$1,619$1,234$931$697$194
25 years$1,993$1,519$1,143$850$627$163
26 years$1,896$1,428$1,060$778$565$137
27 years$1,806$1,344$984$712$509$116
28 years$1,723$1,266$915$652$459$98
29 years$1,646$1,194$852$598$415$82
30 years$1,573$1,128$793$549$375$69
31 years$1,506$1,066$739$504$339$59
32 years$1,443$1,009$690$463$306$49
33 years$1,384$956$644$426$277$42
34 years$1,329$906$602$392$251$35
35 years$1,277$859$563$361$227$30
36 years$1,228$815$526$332$206$25
37 years$1,181$774$493$306$187$21
38 years$1,138$736$461$282$169$18
39 years$1,096$700$432$260$154$15
40 years$1,057$666$405$240$139$13
41 years$1,020$634$380$221$126$11
42 years$984$604$356$204$115$9
43 years$950$575$334$189$104$8
44 years$918$548$314$174$94$6
45 years$888$523$295$161$86$5
46 years$859$499$277$149$78$5
47 years$831$476$260$137$71$4
48 years$804$454$244$127$64$3
49 years$779$434$230$117$58$3
50 years$755$414$216$108$53$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $773,000, adding $6,562 every year, while hoping to spend $46,642 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/31/17 Blend
67$773,000$773,000$773,000$773,000
68$858,615$817,646$805,664$898,962
69$896,567$808,084$783,027$917,792
70$936,827$796,490$758,069$932,823
71$979,580$782,715$730,662$948,147
72$1,025,032$766,603$700,673$963,807
73$1,073,404$747,985$667,964$979,852
74$1,124,940$726,685$632,390$996,338
75$1,179,907$702,516$593,798$1,013,331
76$1,238,598$675,280$552,031$1,030,908
77$1,301,333$644,766$506,922$1,049,153
78$1,368,464$610,755$458,299$1,068,167
79$1,440,375$573,010$405,980$1,088,061
80$1,517,490$531,284$349,777$1,108,965
81$1,600,272$485,315$289,492$1,131,024
82$1,689,229$434,825$224,920$1,154,404
83$1,784,921$379,521$155,845$1,179,292
84$1,887,959$319,094$82,042$1,205,899
85$1,999,019$253,218$3,278$1,234,464
86$2,118,839$181,545$0$1,265,255
87$2,248,232$103,713$0$1,313,227
88$2,388,091$19,334$0$1,365,655
89$2,539,398$0$0$1,422,373
90$2,703,232$0$0$1,508,420
91$2,880,778$0$0$1,608,880
92$3,073,341$0$0$1,717,906
93$3,282,355$0$0$1,836,318
94$3,509,398$0$0$1,965,017
95$3,756,205$0$0$2,104,998
96$4,024,685$0$0$2,257,353
97$4,316,938$0$0$2,423,284
98$4,635,276$0$0$2,604,114
99$4,982,242$0$0$2,801,298
100$5,360,634$0$0$3,016,440