Can I retire at age 68 with 772,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $772,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$63,751$63,183$62,629$62,088$61,560$59,566
2 years$31,560$30,972$30,403$29,850$29,314$27,324
3 years$20,831$20,241$19,672$19,125$18,598$16,674
4 years$15,468$14,879$14,316$13,779$13,264$11,421
5 years$12,250$11,665$11,110$10,583$10,083$8,326
6 years$10,106$9,526$8,979$8,464$7,979$6,309
7 years$8,575$8,000$7,461$6,958$6,489$4,906
8 years$7,428$6,857$6,328$5,837$5,383$3,886
9 years$6,535$5,970$5,450$4,972$4,533$3,121
10 years$5,822$5,263$4,752$4,286$3,863$2,532
11 years$5,239$4,685$4,183$3,730$3,322$2,071
12 years$4,753$4,205$3,712$3,272$2,879$1,705
13 years$4,343$3,800$3,317$2,888$2,510$1,411
14 years$3,991$3,454$2,980$2,564$2,201$1,172
15 years$3,686$3,155$2,691$2,287$1,938$977
16 years$3,420$2,895$2,440$2,047$1,712$817
17 years$3,186$2,666$2,220$1,840$1,518$684
18 years$2,977$2,464$2,026$1,658$1,350$574
19 years$2,791$2,283$1,855$1,498$1,203$483
20 years$2,624$2,122$1,703$1,357$1,075$406
21 years$2,473$1,976$1,566$1,231$962$342
22 years$2,335$1,845$1,443$1,120$862$289
23 years$2,210$1,725$1,333$1,020$774$244
24 years$2,096$1,617$1,232$930$696$206
25 years$1,990$1,517$1,142$849$626$174
26 years$1,893$1,426$1,059$777$564$147
27 years$1,804$1,342$983$711$508$124
28 years$1,721$1,264$914$651$459$105
29 years$1,643$1,193$850$597$414$89
30 years$1,571$1,127$792$548$374$75
31 years$1,504$1,065$739$503$338$64
32 years$1,441$1,008$689$463$306$54
33 years$1,383$954$643$425$277$46
34 years$1,327$904$601$391$251$39
35 years$1,275$858$562$360$227$33
36 years$1,226$814$526$332$206$28
37 years$1,180$773$492$306$187$24
38 years$1,136$735$461$282$169$20
39 years$1,095$699$432$260$153$17
40 years$1,055$665$405$240$139$14
41 years$1,018$633$379$221$126$12
42 years$983$603$356$204$115$10
43 years$949$574$334$188$104$9
44 years$917$547$314$174$94$7
45 years$887$522$294$161$86$6
46 years$858$498$276$148$78$5
47 years$830$475$260$137$71$4
48 years$803$454$244$127$64$4
49 years$778$433$229$117$58$3
50 years$754$414$216$108$53$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $772,000, adding $2,837 every year, while hoping to spend $46,589 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/14/27 Blend
67$772,000$772,000$772,000$772,000
68$853,670$812,754$800,788$897,634
69$891,174$803,009$778,044$918,235
70$930,942$791,225$752,977$935,484
71$973,156$777,252$725,459$953,323
72$1,018,014$760,934$695,358$971,819
73$1,065,734$742,102$662,535$991,051
74$1,116,554$720,580$626,845$1,011,107
75$1,170,733$696,179$588,136$1,032,088
76$1,228,559$668,703$546,249$1,054,104
77$1,290,342$637,940$501,019$1,077,283
78$1,356,426$603,668$452,272$1,101,766
79$1,427,187$565,653$399,828$1,127,713
80$1,503,036$523,646$343,498$1,155,303
81$1,584,425$477,384$283,085$1,184,736
82$1,671,850$426,589$218,382$1,216,236
83$1,765,856$370,969$149,175$1,250,054
84$1,867,040$310,214$75,239$1,286,471
85$1,976,059$243,994$0$1,325,800
86$2,093,632$171,966$0$1,369,447
87$2,220,553$93,762$0$1,439,947
88$2,357,691$8,998$0$1,516,108
89$2,506,001$0$0$1,598,494
90$2,666,536$0$0$1,700,469
91$2,840,451$0$0$1,812,497
92$3,029,016$0$0$1,934,017
93$3,233,628$0$0$2,065,937
94$3,455,823$0$0$2,209,254
95$3,697,292$0$0$2,365,066
96$3,959,893$0$0$2,534,581
97$4,245,672$0$0$2,719,127
98$4,556,879$0$0$2,920,166
99$4,895,991$0$0$3,139,307
100$5,265,734$0$0$3,378,321