Can I retire at age 68 with 413,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $413,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$34,105$33,801$33,505$33,216$32,933$31,702
2 years$16,884$16,569$16,265$15,969$15,682$14,456
3 years$11,144$10,828$10,524$10,232$9,950$8,766
4 years$8,275$7,960$7,659$7,371$7,096$5,965
5 years$6,554$6,241$5,944$5,662$5,394$4,319
6 years$5,407$5,096$4,803$4,528$4,268$3,249
7 years$4,588$4,280$3,992$3,723$3,471$2,508
8 years$3,974$3,668$3,385$3,123$2,880$1,972
9 years$3,496$3,194$2,916$2,660$2,425$1,571
10 years$3,115$2,815$2,542$2,293$2,066$1,264
11 years$2,803$2,506$2,238$1,995$1,777$1,025
12 years$2,543$2,250$1,986$1,750$1,540$837
13 years$2,323$2,033$1,774$1,545$1,343$686
14 years$2,135$1,848$1,594$1,372$1,177$565
15 years$1,972$1,688$1,439$1,223$1,037$467
16 years$1,830$1,549$1,305$1,095$916$386
17 years$1,704$1,426$1,188$984$812$321
18 years$1,593$1,318$1,084$887$722$266
19 years$1,493$1,222$992$801$644$222
20 years$1,404$1,135$911$726$575$185
21 years$1,323$1,057$838$659$515$154
22 years$1,249$987$772$599$461$129
23 years$1,182$923$713$545$414$108
24 years$1,121$865$659$498$372$90
25 years$1,065$812$611$454$335$75
26 years$1,013$763$566$415$302$63
27 years$965$718$526$380$272$53
28 years$920$676$489$348$245$44
29 years$879$638$455$319$222$37
30 years$841$603$424$293$200$31
31 years$805$570$395$269$181$26
32 years$771$539$369$247$164$22
33 years$740$511$344$228$148$18
34 years$710$484$322$209$134$15
35 years$682$459$301$193$122$13
36 years$656$436$281$178$110$11
37 years$631$414$263$164$100$9
38 years$608$393$247$151$90$7
39 years$586$374$231$139$82$6
40 years$565$356$216$128$74$5
41 years$545$339$203$118$68$4
42 years$526$322$190$109$61$4
43 years$508$307$179$101$56$3
44 years$491$293$168$93$50$3
45 years$474$279$157$86$46$2
46 years$459$266$148$79$42$2
47 years$444$254$139$73$38$2
48 years$430$243$131$68$34$1
49 years$416$232$123$63$31$1
50 years$403$221$115$58$28$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $413,000, adding $6,373 every year, while hoping to spend $23,221 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/10/22 Blend
67$413,000$413,000$413,000$413,000
68$461,700$439,811$433,409$490,123
69$484,086$436,655$423,221$506,805
70$507,978$432,565$411,914$521,772
71$533,503$427,473$399,425$537,591
72$560,805$421,303$385,690$554,347
73$590,037$413,977$370,640$572,132
74$621,369$405,410$354,205$591,047
75$654,988$395,515$336,311$611,208
76$691,100$384,198$316,880$632,740
77$729,927$371,359$295,831$655,782
78$771,718$356,894$273,079$680,489
79$816,742$340,691$248,537$707,032
80$865,298$322,632$222,111$735,602
81$917,712$302,595$193,704$766,407
82$974,342$280,446$163,218$799,681
83$1,035,584$256,047$130,545$835,680
84$1,101,872$229,251$95,576$874,690
85$1,173,681$199,903$58,196$917,024
86$1,251,537$167,839$18,286$963,033
87$1,336,016$132,884$0$1,013,100
88$1,427,751$94,857$0$1,073,359
89$1,527,440$53,564$0$1,143,526
90$1,635,850$8,800$0$1,219,858
91$1,753,826$0$0$1,302,964
92$1,882,295$0$0$1,397,879
93$2,022,280$0$0$1,502,380
94$2,174,905$0$0$1,616,340
95$2,341,408$0$0$1,740,687
96$2,523,151$0$0$1,876,441
97$2,721,633$0$0$2,024,726
98$2,938,506$0$0$2,186,777
99$3,175,588$0$0$2,363,957
100$3,434,878$0$0$2,557,764