Can I retire at age 68 with 2,770,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,770,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$228,744$226,706$224,719$222,778$220,884$216,512
2 years$113,240$111,131$109,087$107,105$105,183$100,797
3 years$74,743$72,625$70,586$68,623$66,732$62,469
4 years$55,499$53,387$51,369$49,439$47,594$43,486
5 years$43,955$41,856$39,864$37,974$36,180$32,240
6 years$36,262$34,179$32,216$30,368$28,628$24,859
7 years$30,769$28,703$26,772$24,967$23,282$19,685
8 years$26,651$24,604$22,705$20,944$19,315$15,889
9 years$23,450$21,422$19,556$17,840$16,266$13,009
10 years$20,890$18,883$17,049$15,378$13,859$10,768
11 years$18,798$16,810$15,010$13,384$11,920$8,991
12 years$17,055$15,088$13,321$11,739$10,329$7,558
13 years$15,582$13,635$11,901$10,364$9,007$6,389
14 years$14,320$12,394$10,693$9,200$7,896$5,426
15 years$13,227$11,322$9,655$8,205$6,952$4,626
16 years$12,272$10,388$8,753$7,347$6,144$3,956
17 years$11,430$9,567$7,965$6,601$5,448$3,392
18 years$10,683$8,840$7,271$5,949$4,844$2,915
19 years$10,015$8,193$6,656$5,375$4,318$2,510
20 years$9,414$7,613$6,109$4,868$3,857$2,164
21 years$8,872$7,091$5,619$4,418$3,451$1,869
22 years$8,379$6,620$5,179$4,017$3,093$1,616
23 years$7,930$6,191$4,782$3,659$2,777$1,398
24 years$7,519$5,801$4,422$3,337$2,496$1,211
25 years$7,141$5,444$4,096$3,047$2,246$1,050
26 years$6,794$5,116$3,799$2,786$2,023$911
27 years$6,472$4,815$3,527$2,550$1,824$790
28 years$6,174$4,537$3,279$2,337$1,646$686
29 years$5,897$4,280$3,052$2,143$1,486$596
30 years$5,639$4,042$2,842$1,967$1,343$518
31 years$5,398$3,821$2,650$1,806$1,214$450
32 years$5,172$3,616$2,472$1,660$1,098$392
33 years$4,961$3,424$2,309$1,526$994$341
34 years$4,762$3,245$2,157$1,404$900$296
35 years$4,575$3,078$2,017$1,293$815$258
36 years$4,399$2,922$1,886$1,191$738$224
37 years$4,233$2,775$1,766$1,097$669$195
38 years$4,076$2,637$1,654$1,011$607$170
39 years$3,928$2,508$1,549$932$550$148
40 years$3,787$2,386$1,452$860$499$129
41 years$3,653$2,271$1,362$793$453$112
42 years$3,527$2,163$1,277$732$411$98
43 years$3,406$2,061$1,198$676$373$85
44 years$3,291$1,964$1,125$624$338$74
45 years$3,182$1,873$1,056$576$307$64
46 years$3,077$1,787$992$532$279$56
47 years$2,978$1,705$932$492$253$49
48 years$2,883$1,628$876$455$230$43
49 years$2,792$1,555$823$420$209$37
50 years$2,704$1,485$774$388$190$32

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 68 starting with $2,770,000, adding $6,155 every year, while hoping to spend $58,452 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/25/16 Blend
67$2,770,000$2,770,000$2,770,000$2,770,000
68$3,058,889$2,912,079$2,869,144$3,226,469
69$3,308,703$2,992,578$2,903,068$3,420,945
70$3,582,039$3,075,063$2,936,169$3,625,921
71$3,881,235$3,159,569$2,968,358$3,848,094
72$4,208,864$3,246,131$2,999,542$4,089,131
73$4,567,761$3,334,785$3,029,619$4,350,869
74$4,961,049$3,425,564$3,058,487$4,635,330
75$5,392,163$3,518,505$3,086,034$4,944,739
76$5,864,892$3,613,639$3,112,144$5,281,547
77$6,383,405$3,711,002$3,136,695$5,648,456
78$6,952,295$3,810,624$3,159,557$6,048,439
79$7,576,622$3,912,538$3,180,596$6,484,772
80$8,261,960$4,016,774$3,199,667$6,961,062
81$9,014,446$4,123,362$3,216,623$7,481,284
82$9,840,843$4,232,331$3,231,304$8,049,817
83$10,748,601$4,343,707$3,243,544$8,671,484
84$11,745,927$4,457,517$3,253,171$9,351,598
85$12,841,859$4,573,783$3,260,000$10,096,015
86$14,046,360$4,692,529$3,263,841$10,911,183
87$15,370,400$4,813,774$3,264,491$11,804,210
88$16,826,068$4,937,537$3,261,739$12,782,925
89$18,426,683$5,063,833$3,255,364$13,855,954
90$20,186,918$5,192,674$3,245,132$15,032,804
91$22,122,940$5,324,071$3,230,799$16,323,947
92$24,252,560$5,458,030$3,212,111$17,740,926
93$26,595,403$5,594,556$3,188,799$19,296,455
94$29,173,092$5,733,647$3,160,582$21,004,549
95$32,009,452$5,875,300$3,127,165$22,880,647
96$35,130,732$6,019,506$3,088,242$24,941,764
97$38,565,857$6,166,252$3,043,488$27,206,649
98$42,346,697$6,315,520$2,992,567$29,695,964
99$46,508,366$6,467,287$2,935,124$32,432,474
100$51,089,558$6,621,523$2,870,790$35,441,270