Can I retire at age 67 with 925,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $925,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$76,386$75,705$75,041$74,393$73,761$71,003
2 years$37,815$37,110$36,428$35,766$35,124$32,377
3 years$24,959$24,252$23,571$22,916$22,284$19,634
4 years$18,533$17,828$17,154$16,509$15,893$13,361
5 years$14,678$13,977$13,312$12,681$12,082$9,674
6 years$12,109$11,413$10,758$10,141$9,560$7,278
7 years$10,275$9,585$8,940$8,337$7,775$5,618
8 years$8,900$8,216$7,582$6,994$6,450$4,416
9 years$7,831$7,154$6,530$5,957$5,432$3,518
10 years$6,976$6,306$5,693$5,135$4,628$2,831
11 years$6,277$5,613$5,012$4,469$3,980$2,297
12 years$5,695$5,038$4,448$3,920$3,449$1,874
13 years$5,203$4,553$3,974$3,461$3,008$1,537
14 years$4,782$4,139$3,571$3,072$2,637$1,265
15 years$4,417$3,781$3,224$2,740$2,322$1,045
16 years$4,098$3,469$2,923$2,453$2,052$865
17 years$3,817$3,195$2,660$2,204$1,819$718
18 years$3,567$2,952$2,428$1,986$1,618$597
19 years$3,344$2,736$2,223$1,795$1,442$497
20 years$3,144$2,542$2,040$1,626$1,288$414
21 years$2,963$2,368$1,876$1,475$1,152$345
22 years$2,798$2,211$1,729$1,341$1,033$288
23 years$2,648$2,067$1,597$1,222$927$241
24 years$2,511$1,937$1,477$1,114$833$201
25 years$2,385$1,818$1,368$1,018$750$168
26 years$2,269$1,708$1,269$930$676$141
27 years$2,161$1,608$1,178$852$609$118
28 years$2,062$1,515$1,095$780$550$99
29 years$1,969$1,429$1,019$716$496$83
30 years$1,883$1,350$949$657$448$69
31 years$1,802$1,276$885$603$405$58
32 years$1,727$1,207$826$554$367$49
33 years$1,657$1,143$771$510$332$41
34 years$1,590$1,084$720$469$300$34
35 years$1,528$1,028$673$432$272$29
36 years$1,469$976$630$398$247$24
37 years$1,414$927$590$366$223$20
38 years$1,361$881$552$338$203$17
39 years$1,312$837$517$311$184$14
40 years$1,265$797$485$287$167$12
41 years$1,220$758$455$265$151$10
42 years$1,178$722$426$245$137$8
43 years$1,137$688$400$226$125$7
44 years$1,099$656$376$208$113$6
45 years$1,062$626$353$192$103$5
46 years$1,028$597$331$178$93$4
47 years$994$569$311$164$85$3
48 years$963$544$292$152$77$3
49 years$932$519$275$140$70$2
50 years$903$496$258$130$63$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $925,000, adding $3,208 every year, while hoping to spend $49,195 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/35/14 Blend
66$925,000$925,000$925,000$925,000
67$1,022,659$973,634$959,297$1,070,781
68$1,074,627$968,999$939,090$1,099,473
69$1,130,247$962,488$916,557$1,125,204
70$1,189,840$953,957$891,570$1,152,074
71$1,253,757$943,254$863,990$1,180,206
72$1,322,383$930,217$833,677$1,209,736
73$1,396,143$914,675$800,482$1,240,819
74$1,475,501$896,445$764,250$1,273,627
75$1,560,968$875,337$724,818$1,308,352
76$1,653,103$851,145$682,016$1,345,211
77$1,752,524$823,655$635,667$1,384,444
78$1,859,905$792,638$585,586$1,426,321
79$1,975,991$757,853$531,579$1,471,144
80$2,101,599$719,044$473,444$1,519,249
81$2,237,626$675,942$410,968$1,571,012
82$2,385,061$628,260$343,933$1,626,849
83$2,544,989$575,696$272,106$1,687,228
84$2,718,603$517,931$195,247$1,752,668
85$2,907,219$454,627$113,106$1,823,747
86$3,112,279$385,428$25,419$1,901,108
87$3,335,375$309,957$0$1,985,466
88$3,578,254$227,816$0$2,087,799
89$3,842,840$138,584$0$2,203,523
90$4,131,252$41,816$0$2,329,864
91$4,445,820$0$0$2,467,960
92$4,789,109$0$0$2,643,316
93$5,163,943$0$0$2,852,460
94$5,573,429$0$0$3,081,032
95$6,020,991$0$0$3,330,953
96$6,510,394$0$0$3,604,339
97$7,045,787$0$0$3,903,520
98$7,631,737$0$0$4,231,060
99$8,273,274$0$0$4,589,786
100$8,975,935$0$0$4,982,806