Can I retire at age 67 with 844,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $844,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$69,697$69,076$68,470$67,879$67,302$65,970
2 years$34,503$33,861$33,238$32,634$32,048$30,712
3 years$22,774$22,128$21,507$20,909$20,333$19,034
4 years$16,910$16,267$15,652$15,064$14,502$13,250
5 years$13,393$12,753$12,146$11,570$11,024$9,823
6 years$11,049$10,414$9,816$9,253$8,723$7,574
7 years$9,375$8,746$8,157$7,607$7,094$5,998
8 years$8,120$7,497$6,918$6,382$5,885$4,841
9 years$7,145$6,527$5,958$5,436$4,956$3,964
10 years$6,365$5,753$5,195$4,686$4,223$3,281
11 years$5,728$5,122$4,573$4,078$3,632$2,739
12 years$5,197$4,597$4,059$3,577$3,147$2,303
13 years$4,748$4,154$3,626$3,158$2,744$1,947
14 years$4,363$3,776$3,258$2,803$2,406$1,653
15 years$4,030$3,450$2,942$2,500$2,118$1,409
16 years$3,739$3,165$2,667$2,238$1,872$1,205
17 years$3,483$2,915$2,427$2,011$1,660$1,033
18 years$3,255$2,693$2,215$1,813$1,476$888
19 years$3,051$2,496$2,028$1,638$1,316$765
20 years$2,868$2,320$1,861$1,483$1,175$659
21 years$2,703$2,161$1,712$1,346$1,052$569
22 years$2,553$2,017$1,578$1,224$943$492
23 years$2,416$1,886$1,457$1,115$846$426
24 years$2,291$1,767$1,347$1,017$760$369
25 years$2,176$1,659$1,248$929$684$320
26 years$2,070$1,559$1,157$849$616$278
27 years$1,972$1,467$1,075$777$556$241
28 years$1,881$1,382$999$712$501$209
29 years$1,797$1,304$930$653$453$182
30 years$1,718$1,232$866$599$409$158
31 years$1,645$1,164$807$550$370$137
32 years$1,576$1,102$753$506$335$119
33 years$1,511$1,043$703$465$303$104
34 years$1,451$989$657$428$274$90
35 years$1,394$938$614$394$248$79
36 years$1,340$890$575$363$225$68
37 years$1,290$845$538$334$204$59
38 years$1,242$803$504$308$185$52
39 years$1,197$764$472$284$168$45
40 years$1,154$727$442$262$152$39
41 years$1,113$692$415$242$138$34
42 years$1,075$659$389$223$125$30
43 years$1,038$628$365$206$114$26
44 years$1,003$599$343$190$103$23
45 years$969$571$322$176$94$20
46 years$938$544$302$162$85$17
47 years$907$520$284$150$77$15
48 years$878$496$267$138$70$13
49 years$851$474$251$128$64$11
50 years$824$452$236$118$58$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $844,000, adding $3,179 every year, while hoping to spend $24,573 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/31/5 Blend
66$844,000$844,000$844,000$844,000
67$933,367$888,635$875,553$992,235
68$1,002,425$906,033$878,739$1,049,180
69$1,077,703$923,459$881,207$1,108,134
70$1,159,811$940,890$882,909$1,171,869
71$1,249,416$958,299$883,792$1,240,845
72$1,347,258$975,657$883,800$1,315,570
73$1,454,147$992,933$882,876$1,396,603
74$1,570,977$1,010,094$880,960$1,484,562
75$1,698,732$1,027,104$877,987$1,580,124
76$1,838,495$1,043,923$873,891$1,684,038
77$1,991,458$1,060,512$868,603$1,797,127
78$2,158,934$1,076,825$862,049$1,920,301
79$2,342,370$1,092,814$854,152$2,054,558
80$2,543,357$1,108,428$844,832$2,201,001
81$2,763,651$1,123,612$834,005$2,360,847
82$3,005,182$1,138,307$821,583$2,535,432
83$3,270,078$1,152,452$807,473$2,726,232
84$3,560,682$1,165,978$791,580$2,934,874
85$3,879,574$1,178,814$773,801$3,163,149
86$4,229,599$1,190,883$754,031$3,413,033
87$4,613,886$1,202,105$732,159$3,686,700
88$5,035,886$1,212,392$708,070$3,986,551
89$5,499,399$1,221,651$681,643$4,315,228
90$6,008,610$1,229,785$652,751$4,675,647
91$6,568,132$1,236,688$621,261$5,071,017
92$7,183,044$1,242,248$587,036$5,504,880
93$7,858,943$1,246,347$549,930$5,981,136
94$8,601,996$1,248,859$509,794$6,504,086
95$9,418,996$1,249,649$466,468$7,078,469
96$10,317,427$1,248,575$419,788$7,709,509
97$11,305,535$1,245,485$369,581$8,402,964
98$12,392,405$1,240,220$315,668$9,165,181
99$13,588,048$1,232,609$257,861$10,003,153
100$14,903,493$1,222,470$195,963$10,924,591