Can I retire at age 67 with 731,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $731,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.5%
1 years$60,365$59,828$59,303$58,791$58,291$56,290
2 years$29,884$29,327$28,788$28,265$27,758$25,762
3 years$19,725$19,166$18,628$18,110$17,611$15,683
4 years$14,646$14,089$13,556$13,047$12,560$10,715
5 years$11,600$11,046$10,520$10,021$9,548$7,791
6 years$9,569$9,020$8,502$8,014$7,555$5,887
7 years$8,120$7,575$7,065$6,589$6,144$4,565
8 years$7,033$6,493$5,992$5,527$5,097$3,606
9 years$6,188$5,653$5,161$4,708$4,293$2,887
10 years$5,513$4,983$4,499$4,058$3,657$2,335
11 years$4,961$4,436$3,961$3,532$3,146$1,904
12 years$4,501$3,982$3,515$3,098$2,726$1,562
13 years$4,112$3,598$3,141$2,735$2,377$1,288
14 years$3,779$3,271$2,822$2,428$2,084$1,066
15 years$3,491$2,988$2,548$2,165$1,835$886
16 years$3,239$2,741$2,310$1,939$1,621$738
17 years$3,016$2,525$2,102$1,742$1,438$616
18 years$2,819$2,333$1,919$1,570$1,278$515
19 years$2,643$2,162$1,757$1,418$1,139$431
20 years$2,484$2,009$1,612$1,285$1,018$361
21 years$2,341$1,871$1,483$1,166$911$303
22 years$2,211$1,747$1,367$1,060$816$255
23 years$2,093$1,634$1,262$965$733$214
24 years$1,984$1,531$1,167$881$659$180
25 years$1,885$1,437$1,081$804$593$152
26 years$1,793$1,350$1,002$735$534$128
27 years$1,708$1,271$931$673$481$108
28 years$1,629$1,197$865$617$434$91
29 years$1,556$1,130$805$565$392$76
30 years$1,488$1,067$750$519$354$64
31 years$1,424$1,008$699$477$320$54
32 years$1,365$954$652$438$290$46
33 years$1,309$904$609$403$262$39
34 years$1,257$856$569$371$237$33
35 years$1,207$812$532$341$215$27
36 years$1,161$771$498$314$195$23
37 years$1,117$732$466$290$177$20
38 years$1,076$696$436$267$160$16
39 years$1,037$662$409$246$145$14
40 years$999$630$383$227$132$12
41 years$964$599$359$209$119$10
42 years$931$571$337$193$108$8
43 years$899$544$316$178$98$7
44 years$869$518$297$165$89$6
45 years$840$494$279$152$81$5
46 years$812$472$262$141$74$4
47 years$786$450$246$130$67$4
48 years$761$430$231$120$61$3
49 years$737$410$217$111$55$3
50 years$714$392$204$102$50$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $731,000, adding $6,721 every year, while hoping to spend $57,670 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/16/25 Blend
66$731,000$731,000$731,000$731,000
67$812,495$773,752$762,421$854,595
68$834,009$750,305$726,602$860,610
69$855,784$723,777$687,650$860,399
70$877,787$693,955$645,399$858,936
71$899,978$660,615$599,676$856,111
72$922,311$623,520$550,301$851,810
73$944,734$582,420$497,083$845,908
74$967,186$537,048$439,825$838,269
75$989,601$487,125$378,321$828,751
76$1,011,901$432,355$312,355$817,196
77$1,033,998$372,423$241,702$803,439
78$1,055,793$307,000$166,126$787,297
79$1,077,176$235,735$85,384$768,579
80$1,098,022$158,259$0$747,073
81$1,118,189$74,183$0$722,764
82$1,137,521$0$0$719,518
83$1,155,841$0$0$717,325
84$1,172,952$0$0$727,373
85$1,188,633$0$0$736,458
86$1,202,639$0$0$744,419
87$1,214,696$0$0$751,076
88$1,224,498$0$0$756,231
89$1,231,706$0$0$759,660
90$1,235,942$0$0$761,117
91$1,236,786$0$0$760,328
92$1,233,772$0$0$756,989
93$1,226,381$0$0$750,760
94$1,214,040$0$0$741,268
95$1,196,111$0$0$728,096
96$1,171,887$0$0$710,785
97$1,140,587$0$0$688,822
98$1,101,342$0$0$661,644
99$1,053,194$0$0$628,625
100$995,080$0$0$589,072