Can I retire at age 67 with 640,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $640,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.4%
1 years$52,851$52,380$51,921$51,472$51,034$50,734
2 years$26,164$25,676$25,204$24,746$24,302$23,999
3 years$17,269$16,780$16,309$15,855$15,418$15,122
4 years$12,823$12,335$11,869$11,423$10,996$10,709
5 years$10,156$9,671$9,211$8,774$8,359$8,082
6 years$8,378$7,897$7,443$7,016$6,614$6,347
7 years$7,109$6,632$6,186$5,769$5,379$5,122
8 years$6,158$5,685$5,246$4,839$4,463$4,216
9 years$5,418$4,950$4,518$4,122$3,758$3,522
10 years$4,827$4,363$3,939$3,553$3,202$2,976
11 years$4,343$3,884$3,468$3,092$2,754$2,538
12 years$3,941$3,486$3,078$2,712$2,387$2,180
13 years$3,600$3,150$2,750$2,395$2,081$1,884
14 years$3,309$2,864$2,471$2,126$1,824$1,637
15 years$3,056$2,616$2,231$1,896$1,606$1,428
16 years$2,835$2,400$2,022$1,697$1,420$1,250
17 years$2,641$2,210$1,840$1,525$1,259$1,098
18 years$2,468$2,042$1,680$1,374$1,119$967
19 years$2,314$1,893$1,538$1,242$998$853
20 years$2,175$1,759$1,411$1,125$891$755
21 years$2,050$1,638$1,298$1,021$797$669
22 years$1,936$1,529$1,197$928$715$593
23 years$1,832$1,430$1,105$845$642$527
24 years$1,737$1,340$1,022$771$577$469
25 years$1,650$1,258$946$704$519$417
26 years$1,570$1,182$878$644$467$372
27 years$1,495$1,112$815$589$421$332
28 years$1,426$1,048$758$540$380$296
29 years$1,362$989$705$495$343$264
30 years$1,303$934$657$454$310$236
31 years$1,247$883$612$417$280$211
32 years$1,195$835$571$384$254$189
33 years$1,146$791$533$353$230$169
34 years$1,100$750$498$324$208$151
35 years$1,057$711$466$299$188$135
36 years$1,016$675$436$275$171$121
37 years$978$641$408$253$155$109
38 years$942$609$382$234$140$97
39 years$908$579$358$215$127$87
40 years$875$551$335$199$115$78
41 years$844$525$315$183$105$70
42 years$815$500$295$169$95$63
43 years$787$476$277$156$86$56
44 years$760$454$260$144$78$50
45 years$735$433$244$133$71$45
46 years$711$413$229$123$64$41
47 years$688$394$215$114$59$36
48 years$666$376$202$105$53$33
49 years$645$359$190$97$48$29
50 years$625$343$179$90$44$26

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $640,000, adding $4,354 every year, while hoping to spend $28,973 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/10/17 Blend
66$640,000$640,000$640,000$640,000
67$709,771$675,851$665,931$758,498
68$751,341$678,141$657,413$793,687
69$796,179$679,572$647,638$828,273
70$844,590$680,071$636,534$865,404
71$896,905$679,561$624,025$905,326
72$953,491$677,961$610,031$948,311
73$1,014,749$675,183$594,469$994,659
74$1,081,121$671,135$577,252$1,044,700
75$1,153,094$665,720$558,289$1,098,798
76$1,231,202$658,832$537,483$1,157,358
77$1,316,032$650,362$514,736$1,220,821
78$1,408,231$640,193$489,944$1,289,678
79$1,508,510$628,202$462,996$1,364,469
80$1,617,652$614,258$433,780$1,445,789
81$1,736,517$598,222$402,177$1,534,296
82$1,866,053$579,946$368,061$1,630,716
83$2,007,303$559,276$331,304$1,735,847
84$2,161,415$536,047$291,769$1,850,572
85$2,329,650$510,084$249,315$1,975,864
86$2,513,401$481,205$203,793$2,112,796
87$2,714,197$449,213$155,049$2,262,553
88$2,933,723$413,903$102,922$2,426,440
89$3,173,836$375,057$47,243$2,605,897
90$3,436,578$332,445$0$2,802,513
91$3,724,198$285,825$0$3,020,249
92$4,039,174$234,938$0$3,268,117
93$4,384,233$179,513$0$3,539,704
94$4,762,380$119,264$0$3,837,397
95$5,176,923$53,888$0$4,163,825
96$5,631,506$0$0$4,521,886
97$6,130,142$0$0$4,916,637
98$6,677,252$0$0$5,356,298
99$7,277,705$0$0$5,838,857
100$7,936,865$0$0$6,368,628