Can I retire at age 67 with 569,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $569,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$46,987$46,569$46,161$45,762$45,373$44,695
2 years$23,261$22,828$22,408$22,001$21,606$20,925
3 years$15,353$14,918$14,499$14,096$13,708$13,044
4 years$11,400$10,967$10,552$10,156$9,777$9,135
5 years$9,029$8,598$8,189$7,800$7,432$6,815
6 years$7,449$7,021$6,618$6,238$5,881$5,289
7 years$6,320$5,896$5,499$5,129$4,783$4,217
8 years$5,475$5,054$4,664$4,302$3,968$3,427
9 years$4,817$4,400$4,017$3,665$3,341$2,826
10 years$4,291$3,879$3,502$3,159$2,847$2,357
11 years$3,861$3,453$3,083$2,749$2,448$1,983
12 years$3,503$3,099$2,736$2,411$2,122$1,680
13 years$3,201$2,801$2,445$2,129$1,850$1,431
14 years$2,942$2,546$2,197$1,890$1,622$1,225
15 years$2,717$2,326$1,983$1,685$1,428$1,053
16 years$2,521$2,134$1,798$1,509$1,262$908
17 years$2,348$1,965$1,636$1,356$1,119$785
18 years$2,194$1,816$1,494$1,222$995$681
19 years$2,057$1,683$1,367$1,104$887$591
20 years$1,934$1,564$1,255$1,000$792$515
21 years$1,822$1,457$1,154$908$709$449
22 years$1,721$1,360$1,064$825$635$391
23 years$1,629$1,272$982$752$570$342
24 years$1,545$1,192$908$685$513$299
25 years$1,467$1,118$841$626$461$262
26 years$1,395$1,051$780$572$416$229
27 years$1,329$989$725$524$375$201
28 years$1,268$932$674$480$338$176
29 years$1,211$879$627$440$305$154
30 years$1,158$830$584$404$276$136
31 years$1,109$785$544$371$249$119
32 years$1,062$743$508$341$226$104
33 years$1,019$703$474$314$204$92
34 years$978$667$443$288$185$81
35 years$940$632$414$266$167$71
36 years$904$600$388$245$152$62
37 years$870$570$363$225$137$55
38 years$837$542$340$208$125$48
39 years$807$515$318$192$113$42
40 years$778$490$298$177$103$37
41 years$750$466$280$163$93$33
42 years$724$444$262$150$84$29
43 years$700$423$246$139$77$25
44 years$676$403$231$128$70$22
45 years$654$385$217$118$63$20
46 years$632$367$204$109$57$17
47 years$612$350$191$101$52$15
48 years$592$334$180$93$47$13
49 years$573$319$169$86$43$12
50 years$556$305$159$80$39$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $569,000, adding $4,969 every year, while hoping to spend $35,328 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 86/5/9 Blend
66$569,000$569,000$569,000$569,000
67$632,164$602,007$593,187$685,387
68$659,055$593,916$575,470$712,781
69$687,506$584,245$555,976$737,534
70$717,638$572,879$534,607$763,621
71$749,583$559,696$511,262$791,150
72$783,487$544,568$485,836$820,244
73$819,509$527,358$458,218$851,036
74$857,822$507,922$428,291$883,673
75$898,618$486,108$395,936$918,314
76$942,103$461,753$361,026$955,138
77$988,506$434,687$323,429$994,340
78$1,038,077$404,731$283,008$1,036,135
79$1,091,089$371,691$239,617$1,080,757
80$1,147,844$335,367$193,108$1,128,469
81$1,208,670$295,546$143,322$1,179,555
82$1,273,927$252,001$90,097$1,234,331
83$1,344,013$204,495$33,261$1,293,145
84$1,419,363$152,775$0$1,356,380
85$1,500,453$96,577$0$1,427,086
86$1,587,809$35,618$0$1,506,678
87$1,682,006$0$0$1,592,488
88$1,783,676$0$0$1,686,771
89$1,893,515$0$0$1,790,753
90$2,012,286$0$0$1,903,196
91$2,140,830$0$0$2,024,897
92$2,280,068$0$0$2,156,730
93$2,431,017$0$0$2,299,656
94$2,594,791$0$0$2,454,734
95$2,772,618$0$0$2,623,126
96$2,965,849$0$0$2,806,111
97$3,175,967$0$0$3,005,096
98$3,404,606$0$0$3,221,631
99$3,653,565$0$0$3,457,416
100$3,924,820$0$0$3,714,329