Can I retire at age 67 with 437,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $437,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$36,087$35,766$35,452$35,146$34,847$34,213
2 years$17,865$17,532$17,210$16,897$16,594$15,958
3 years$11,792$11,457$11,136$10,826$10,528$9,909
4 years$8,756$8,422$8,104$7,800$7,509$6,912
5 years$6,934$6,603$6,289$5,991$5,708$5,135
6 years$5,721$5,392$5,082$4,791$4,516$3,968
7 years$4,854$4,528$4,224$3,939$3,673$3,149
8 years$4,204$3,882$3,582$3,304$3,047$2,548
9 years$3,699$3,380$3,085$2,814$2,566$2,091
10 years$3,296$2,979$2,690$2,426$2,186$1,735
11 years$2,966$2,652$2,368$2,111$1,880$1,452
12 years$2,691$2,380$2,101$1,852$1,630$1,224
13 years$2,458$2,151$1,878$1,635$1,421$1,038
14 years$2,259$1,955$1,687$1,451$1,246$884
15 years$2,087$1,786$1,523$1,294$1,097$755
16 years$1,936$1,639$1,381$1,159$969$648
17 years$1,803$1,509$1,257$1,041$859$557
18 years$1,685$1,395$1,147$938$764$480
19 years$1,580$1,293$1,050$848$681$415
20 years$1,485$1,201$964$768$608$359
21 years$1,400$1,119$886$697$544$311
22 years$1,322$1,044$817$634$488$269
23 years$1,251$977$754$577$438$234
24 years$1,186$915$698$526$394$203
25 years$1,127$859$646$481$354$177
26 years$1,072$807$599$440$319$154
27 years$1,021$760$556$402$288$134
28 years$974$716$517$369$260$117
29 years$930$675$481$338$234$102
30 years$890$638$448$310$212$89
31 years$852$603$418$285$192$77
32 years$816$570$390$262$173$67
33 years$783$540$364$241$157$59
34 years$751$512$340$222$142$51
35 years$722$486$318$204$129$45
36 years$694$461$298$188$116$39
37 years$668$438$279$173$106$34
38 years$643$416$261$160$96$30
39 years$620$396$244$147$87$26
40 years$597$376$229$136$79$23
41 years$576$358$215$125$71$20
42 years$556$341$201$116$65$17
43 years$537$325$189$107$59$15
44 years$519$310$177$98$53$13
45 years$502$296$167$91$48$12
46 years$485$282$157$84$44$10
47 years$470$269$147$78$40$9
48 years$455$257$138$72$36$8
49 years$440$245$130$66$33$7
50 years$427$234$122$61$30$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $437,000, adding $2,812 every year, while hoping to spend $31,644 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 89/5/6 Blend
66$437,000$437,000$437,000$437,000
67$484,475$461,314$454,540$527,269
68$500,222$450,249$436,098$544,472
69$516,515$437,582$415,978$558,641
70$533,376$423,200$394,090$573,171
71$550,829$406,984$370,340$588,072
72$568,897$388,811$344,630$603,357
73$587,608$368,546$316,859$619,037
74$606,989$346,049$286,918$635,127
75$627,069$321,173$254,698$651,640
76$647,880$293,761$220,080$668,592
77$669,454$263,645$182,943$685,999
78$691,827$230,652$143,160$703,878
79$715,036$194,597$100,598$722,248
80$739,120$155,282$55,118$741,129
81$764,122$112,503$6,576$760,543
82$790,086$66,040$0$780,513
83$817,062$15,663$0$803,962
84$845,101$0$0$828,657
85$874,258$0$0$856,358
86$904,592$0$0$886,075
87$936,166$0$0$917,007
88$969,049$0$0$949,221
89$1,003,315$0$0$982,790
90$1,039,041$0$0$1,017,790
91$1,076,312$0$0$1,054,305
92$1,115,222$0$0$1,092,425
93$1,155,867$0$0$1,132,246
94$1,198,355$0$0$1,173,873
95$1,242,802$0$0$1,217,420
96$1,289,332$0$0$1,263,009
97$1,338,080$0$0$1,310,772
98$1,389,194$0$0$1,360,853
99$1,442,832$0$0$1,413,409
100$1,499,168$0$0$1,468,608