Can I retire at age 67 with 296,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $296,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$24,443$24,226$24,013$23,806$23,603$23,080
2 years$12,101$11,875$11,657$11,445$11,240$10,715
3 years$7,987$7,761$7,543$7,333$7,131$6,621
4 years$5,931$5,705$5,489$5,283$5,086$4,595
5 years$4,697$4,473$4,260$4,058$3,866$3,396
6 years$3,875$3,652$3,443$3,245$3,059$2,610
7 years$3,288$3,067$2,861$2,668$2,488$2,060
8 years$2,848$2,629$2,426$2,238$2,064$1,657
9 years$2,506$2,289$2,090$1,906$1,738$1,352
10 years$2,232$2,018$1,822$1,643$1,481$1,115
11 years$2,009$1,796$1,604$1,430$1,274$927
12 years$1,822$1,612$1,423$1,254$1,104$776
13 years$1,665$1,457$1,272$1,107$963$654
14 years$1,530$1,324$1,143$983$844$553
15 years$1,413$1,210$1,032$877$743$469
16 years$1,311$1,110$935$785$657$400
17 years$1,221$1,022$851$705$582$341
18 years$1,142$945$777$636$518$292
19 years$1,070$875$711$574$461$250
20 years$1,006$814$653$520$412$215
21 years$948$758$600$472$369$185
22 years$895$707$553$429$331$159
23 years$847$662$511$391$297$137
24 years$803$620$473$357$267$118
25 years$763$582$438$326$240$102
26 years$726$547$406$298$216$88
27 years$692$515$377$273$195$76
28 years$660$485$350$250$176$66
29 years$630$457$326$229$159$57
30 years$603$432$304$210$143$49
31 years$577$408$283$193$130$42
32 years$553$386$264$177$117$37
33 years$530$366$247$163$106$32
34 years$509$347$230$150$96$27
35 years$489$329$215$138$87$24
36 years$470$312$202$127$79$21
37 years$452$297$189$117$72$18
38 years$436$282$177$108$65$15
39 years$420$268$166$100$59$13
40 years$405$255$155$92$53$12
41 years$390$243$145$85$48$10
42 years$377$231$136$78$44$9
43 years$364$220$128$72$40$8
44 years$352$210$120$67$36$7
45 years$340$200$113$62$33$6
46 years$329$191$106$57$30$5
47 years$318$182$100$53$27$4
48 years$308$174$94$49$25$4
49 years$298$166$88$45$22$3
50 years$289$159$83$41$20$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $296,000, adding $3,664 every year, while hoping to spend $24,190 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/17/17 Blend
66$296,000$296,000$296,000$296,000
67$329,971$314,283$309,695$350,145
68$337,891$303,945$294,332$353,763
69$345,807$292,290$277,644$354,576
70$353,694$279,227$259,560$354,874
71$361,523$264,662$240,007$354,606
72$369,261$248,493$218,910$353,716
73$376,870$230,614$196,188$352,145
74$384,309$210,912$171,759$349,827
75$391,530$189,268$145,534$346,691
76$398,480$165,556$117,424$342,660
77$405,100$139,643$87,332$337,652
78$411,324$111,389$55,161$331,575
79$417,077$80,645$20,807$324,330
80$422,276$47,254$0$315,811
81$426,829$11,050$0$308,778
82$430,633$0$0$304,441
83$433,574$0$0$304,171
84$435,524$0$0$305,238
85$436,340$0$0$305,469
86$435,867$0$0$304,750
87$433,929$0$0$302,953
88$430,331$0$0$299,938
89$424,859$0$0$295,547
90$417,273$0$0$289,606
91$407,310$0$0$281,922
92$394,676$0$0$272,282
93$379,046$0$0$260,449
94$360,062$0$0$246,162
95$337,326$0$0$229,130
96$310,398$0$0$209,034
97$278,791$0$0$185,518
98$241,967$0$0$158,192
99$199,331$0$0$126,622
100$150,226$0$0$90,328