Can I retire at age 67 with 2,310,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,310,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$190,758$189,058$187,401$185,783$184,203$178,164
2 years$94,434$92,676$90,971$89,319$87,716$81,689
3 years$62,331$60,565$58,864$57,227$55,650$49,825
4 years$46,282$44,521$42,838$41,229$39,690$34,112
5 years$36,656$34,905$33,244$31,668$30,172$24,854
6 years$30,240$28,503$26,866$25,325$23,874$18,822
7 years$25,659$23,937$22,326$20,821$19,416$14,629
8 years$22,225$20,518$18,934$17,466$16,107$11,581
9 years$19,556$17,865$16,308$14,877$13,565$9,295
10 years$17,421$15,747$14,218$12,824$11,558$7,537
11 years$15,676$14,019$12,517$11,161$9,940$6,161
12 years$14,223$12,582$11,109$9,790$8,614$5,069
13 years$12,994$11,371$9,925$8,643$7,512$4,191
14 years$11,942$10,336$8,917$7,672$6,585$3,479
15 years$11,031$9,442$8,051$6,842$5,798$2,898
16 years$10,234$8,663$7,300$6,127$5,124$2,421
17 years$9,532$7,978$6,642$5,505$4,543$2,026
18 years$8,909$7,372$6,064$4,961$4,040$1,699
19 years$8,352$6,832$5,551$4,482$3,601$1,427
20 years$7,851$6,349$5,094$4,060$3,216$1,201
21 years$7,398$5,914$4,686$3,684$2,878$1,011
22 years$6,988$5,520$4,319$3,350$2,580$852
23 years$6,613$5,163$3,988$3,051$2,316$718
24 years$6,270$4,837$3,688$2,783$2,081$606
25 years$5,956$4,540$3,416$2,541$1,873$512
26 years$5,665$4,267$3,168$2,324$1,687$432
27 years$5,397$4,015$2,942$2,127$1,521$365
28 years$5,148$3,784$2,735$1,949$1,372$309
29 years$4,917$3,569$2,545$1,787$1,239$261
30 years$4,702$3,371$2,370$1,640$1,120$221
31 years$4,501$3,187$2,210$1,506$1,012$187
32 years$4,313$3,015$2,062$1,384$916$158
33 years$4,137$2,855$1,925$1,273$829$134
34 years$3,971$2,706$1,799$1,171$750$113
35 years$3,816$2,567$1,682$1,078$680$96
36 years$3,669$2,436$1,573$993$616$81
37 years$3,530$2,314$1,472$915$558$69
38 years$3,399$2,199$1,379$843$506$58
39 years$3,276$2,091$1,292$778$459$49
40 years$3,158$1,990$1,211$717$416$42
41 years$3,047$1,894$1,135$662$378$35
42 years$2,941$1,804$1,065$611$343$30
43 years$2,840$1,719$999$564$311$25
44 years$2,745$1,638$938$520$282$21
45 years$2,653$1,562$881$481$256$18
46 years$2,566$1,490$827$444$233$15
47 years$2,483$1,422$777$410$211$13
48 years$2,404$1,358$730$379$192$11
49 years$2,328$1,296$687$350$174$9
50 years$2,255$1,238$645$324$158$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $2,310,000, adding $2,446 every year, while hoping to spend $26,468 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/26/20 Blend
66$2,310,000$2,310,000$2,310,000$2,310,000
67$2,548,143$2,425,713$2,389,908$2,671,744
68$2,779,892$2,516,411$2,441,808$2,847,404
69$3,034,392$2,610,667$2,494,560$3,035,529
70$3,313,936$2,708,625$2,548,164$3,239,746
71$3,621,050$2,810,440$2,602,620$3,461,599
72$3,958,516$2,916,270$2,657,926$3,702,786
73$4,329,399$3,026,282$2,714,081$3,965,178
74$4,737,076$3,140,648$2,771,081$4,250,830
75$5,185,267$3,259,550$2,828,922$4,562,004
76$5,678,073$3,383,176$2,887,599$4,901,191
77$6,220,007$3,511,722$2,947,104$5,271,130
78$6,816,046$3,645,395$3,007,431$5,674,835
79$7,471,671$3,784,408$3,068,568$6,115,626
80$8,192,922$3,928,985$3,130,506$6,597,156
81$8,986,454$4,079,359$3,193,232$7,123,445
82$9,859,598$4,235,773$3,256,731$7,698,920
83$10,820,434$4,398,483$3,320,988$8,328,456
84$11,877,862$4,567,752$3,385,985$9,017,417
85$13,041,691$4,743,859$3,451,703$9,771,712
86$14,322,728$4,927,093$3,518,119$10,597,847
87$15,732,880$5,117,754$3,585,210$11,502,984
88$17,285,268$5,316,158$3,652,949$12,495,013
89$18,994,351$5,522,635$3,721,308$13,582,621
90$20,876,058$5,737,528$3,790,255$14,775,376
91$22,947,944$5,961,196$3,859,757$16,083,814
92$25,229,353$6,194,012$3,929,777$17,519,541
93$27,741,598$6,436,370$4,000,276$19,095,339
94$30,508,165$6,688,677$4,071,209$20,825,288
95$33,554,936$6,951,359$4,142,533$22,724,895
96$36,910,428$7,224,864$4,214,196$24,811,242
97$40,606,066$7,509,657$4,286,146$27,103,147
98$44,676,478$7,806,224$4,358,325$29,621,335
99$49,159,823$8,115,073$4,430,674$32,388,642
100$54,098,150$8,436,736$4,503,126$35,430,220