Can I retire at age 67 with 2,090,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,090,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$172,590$171,053$169,553$168,089$166,660$163,361
2 years$85,441$83,849$82,307$80,812$79,362$76,053
3 years$56,395$54,797$53,258$51,777$50,350$47,134
4 years$41,874$40,281$38,758$37,302$35,910$32,811
5 years$33,165$31,581$30,078$28,652$27,298$24,325
6 years$27,360$25,788$24,308$22,913$21,600$18,756
7 years$23,215$21,657$20,200$18,838$17,567$14,853
8 years$20,108$18,564$17,131$15,803$14,573$11,989
9 years$17,693$16,163$14,755$13,461$12,273$9,815
10 years$15,762$14,247$12,864$11,603$10,457$8,125
11 years$14,183$12,683$11,325$10,098$8,993$6,784
12 years$12,868$11,384$10,051$8,857$7,794$5,703
13 years$11,757$10,288$8,980$7,820$6,796$4,821
14 years$10,804$9,351$8,068$6,942$5,957$4,094
15 years$9,980$8,543$7,284$6,191$5,245$3,490
16 years$9,259$7,838$6,604$5,543$4,636$2,985
17 years$8,624$7,218$6,010$4,980$4,111$2,559
18 years$8,060$6,670$5,486$4,488$3,655$2,199
19 years$7,556$6,182$5,022$4,056$3,258$1,893
20 years$7,103$5,744$4,609$3,673$2,910$1,633
21 years$6,694$5,351$4,240$3,334$2,604$1,410
22 years$6,322$4,995$3,907$3,031$2,334$1,219
23 years$5,983$4,671$3,608$2,760$2,095$1,055
24 years$5,673$4,377$3,337$2,518$1,883$914
25 years$5,388$4,107$3,090$2,299$1,695$792
26 years$5,126$3,860$2,866$2,102$1,526$687
27 years$4,883$3,633$2,662$1,924$1,376$596
28 years$4,658$3,423$2,474$1,763$1,242$518
29 years$4,449$3,229$2,302$1,617$1,121$450
30 years$4,254$3,050$2,145$1,484$1,013$391
31 years$4,072$2,883$1,999$1,363$916$340
32 years$3,902$2,728$1,865$1,252$829$295
33 years$3,743$2,584$1,742$1,152$750$257
34 years$3,593$2,449$1,627$1,060$679$224
35 years$3,452$2,322$1,522$975$615$195
36 years$3,319$2,204$1,423$898$557$169
37 years$3,194$2,094$1,332$828$505$147
38 years$3,076$1,990$1,248$763$458$128
39 years$2,964$1,892$1,169$703$415$112
40 years$2,857$1,800$1,096$649$377$97
41 years$2,757$1,714$1,027$599$342$85
42 years$2,661$1,632$964$552$310$74
43 years$2,570$1,555$904$510$281$64
44 years$2,483$1,482$849$471$255$56
45 years$2,401$1,413$797$435$232$49
46 years$2,322$1,348$749$402$210$42
47 years$2,247$1,287$703$371$191$37
48 years$2,175$1,228$661$343$174$32
49 years$2,106$1,173$621$317$158$28
50 years$2,041$1,120$584$293$143$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $2,090,000, adding $5,508 every year, while hoping to spend $56,515 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 30/47/23 Blend
66$2,090,000$2,090,000$2,090,000$2,090,000
67$2,308,862$2,198,092$2,165,697$2,361,483
68$2,484,234$2,245,666$2,178,116$2,449,906
69$2,675,600$2,293,678$2,189,057$2,539,560
70$2,884,532$2,342,089$2,198,411$2,634,844
71$3,112,759$2,390,857$2,206,063$2,736,282
72$3,362,187$2,439,935$2,211,892$2,844,453
73$3,634,912$2,489,274$2,215,773$2,959,996
74$3,933,243$2,538,818$2,217,571$3,083,614
75$4,259,723$2,588,509$2,217,149$3,216,087
76$4,617,150$2,638,281$2,214,358$3,358,272
77$5,008,606$2,688,065$2,209,047$3,511,119
78$5,437,488$2,737,784$2,201,054$3,675,674
79$5,907,533$2,787,356$2,190,210$3,853,092
80$6,422,857$2,836,693$2,176,338$4,044,649
81$6,987,997$2,885,699$2,159,254$4,251,753
82$7,607,946$2,934,272$2,138,762$4,475,959
83$8,288,207$2,982,301$2,114,661$4,718,983
84$9,034,837$3,029,667$2,086,735$4,982,719
85$9,854,513$3,076,243$2,054,763$5,269,258
86$10,754,586$3,121,892$2,018,511$5,580,908
87$11,743,157$3,166,468$1,977,734$5,920,217
88$12,829,147$3,209,813$1,932,176$6,289,996
89$14,022,387$3,251,760$1,881,571$6,693,349
90$15,333,704$3,292,130$1,825,637$7,133,701
91$16,775,027$3,330,730$1,764,081$7,614,831
92$18,359,500$3,367,356$1,696,598$8,140,912
93$20,101,602$3,401,790$1,622,868$8,716,546
94$22,017,286$3,433,798$1,542,554$9,346,813
95$24,124,127$3,463,132$1,455,307$10,037,319
96$26,441,490$3,489,527$1,360,762$10,794,247
97$28,990,710$3,512,702$1,258,535$11,624,422
98$31,795,294$3,532,356$1,148,228$12,535,373
99$34,881,143$3,548,170$1,029,423$13,535,406
100$38,276,795$3,559,806$901,684$14,633,684