Can I retire at age 67 with 1,920,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,920,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$158,552$157,140$155,762$154,417$153,103$148,979
2 years$78,491$77,029$75,612$74,239$72,906$68,781
3 years$51,808$50,339$48,926$47,566$46,255$42,257
4 years$38,468$37,005$35,606$34,268$32,989$29,150
5 years$30,467$29,012$27,632$26,321$25,078$21,408
6 years$25,135$23,691$22,330$21,049$19,843$16,345
7 years$21,327$19,895$18,557$17,306$16,138$12,813
8 years$18,473$17,054$15,738$14,517$13,388$10,234
9 years$16,254$14,849$13,555$12,366$11,275$8,289
10 years$14,480$13,088$11,817$10,659$9,607$6,785
11 years$13,029$11,652$10,404$9,277$8,262$5,600
12 years$11,822$10,458$9,233$8,137$7,160$4,653
13 years$10,800$9,451$8,249$7,184$6,243$3,886
14 years$9,926$8,591$7,412$6,377$5,473$3,260
15 years$9,168$7,848$6,692$5,687$4,819$2,744
16 years$8,506$7,200$6,067$5,092$4,259$2,317
17 years$7,923$6,631$5,521$4,575$3,776$1,961
18 years$7,405$6,127$5,040$4,123$3,358$1,663
19 years$6,942$5,679$4,614$3,726$2,993$1,413
20 years$6,525$5,277$4,234$3,374$2,673$1,202
21 years$6,149$4,915$3,895$3,062$2,392$1,024
22 years$5,808$4,588$3,590$2,784$2,144$873
23 years$5,497$4,291$3,314$2,536$1,925$745
24 years$5,212$4,021$3,065$2,313$1,730$636
25 years$4,950$3,773$2,839$2,112$1,557$544
26 years$4,709$3,546$2,633$1,931$1,402$465
27 years$4,486$3,337$2,445$1,768$1,264$397
28 years$4,279$3,145$2,273$1,620$1,141$340
29 years$4,087$2,967$2,115$1,485$1,030$291
30 years$3,908$2,802$1,970$1,363$931$249
31 years$3,741$2,649$1,837$1,252$841$213
32 years$3,585$2,506$1,714$1,151$761$183
33 years$3,438$2,373$1,600$1,058$689$157
34 years$3,301$2,249$1,495$973$624$134
35 years$3,171$2,134$1,398$896$565$115
36 years$3,049$2,025$1,308$825$512$99
37 years$2,934$1,923$1,224$760$464$85
38 years$2,825$1,828$1,146$701$421$72
39 years$2,723$1,738$1,074$646$381$62
40 years$2,625$1,654$1,006$596$346$53
41 years$2,532$1,574$944$550$314$46
42 years$2,444$1,499$885$508$285$39
43 years$2,361$1,428$831$469$258$34
44 years$2,281$1,362$780$433$235$29
45 years$2,205$1,298$732$400$213$25
46 years$2,133$1,239$688$369$193$21
47 years$2,064$1,182$646$341$176$18
48 years$1,998$1,128$607$315$159$16
49 years$1,935$1,078$571$291$145$13
50 years$1,875$1,029$536$269$132$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $1,920,000, adding $5,902 every year, while hoping to spend $36,585 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/50/25 Blend
66$1,920,000$1,920,000$1,920,000$1,920,000
67$2,121,928$2,020,168$1,990,408$2,158,085
68$2,299,438$2,080,230$2,018,160$2,248,290
69$2,493,829$2,142,009$2,045,616$2,341,414
70$2,706,782$2,205,550$2,072,727$2,440,488
71$2,940,152$2,270,900$2,099,442$2,546,036
72$3,195,980$2,338,107$2,125,706$2,658,631
73$3,476,515$2,407,219$2,151,461$2,778,903
74$3,784,232$2,478,285$2,176,648$2,907,545
75$4,121,859$2,551,356$2,201,201$3,045,317
76$4,492,400$2,626,485$2,225,053$3,193,058
77$4,899,166$2,703,723$2,248,133$3,351,688
78$5,345,800$2,783,125$2,270,365$3,522,222
79$5,836,320$2,864,746$2,291,670$3,705,772
80$6,375,147$2,948,642$2,311,964$3,903,566
81$6,967,156$3,034,869$2,331,159$4,116,954
82$7,617,715$3,123,486$2,349,162$4,347,421
83$8,332,738$3,214,553$2,365,874$4,596,603
84$9,118,740$3,308,130$2,381,195$4,866,300
85$9,982,901$3,404,277$2,395,014$5,158,495
86$10,933,129$3,503,059$2,407,219$5,475,368
87$11,978,138$3,604,538$2,417,690$5,819,324
88$13,127,526$3,708,779$2,426,301$6,193,009
89$14,391,873$3,815,848$2,432,921$6,599,338
90$15,782,831$3,925,812$2,437,411$7,041,520
91$17,313,241$4,038,737$2,439,625$7,523,091
92$18,997,250$4,154,694$2,439,411$8,047,946
93$20,850,447$4,273,752$2,436,609$8,620,374
94$22,890,007$4,395,980$2,431,050$9,245,101
95$25,134,857$4,521,452$2,422,559$9,927,333
96$27,605,848$4,650,239$2,410,951$10,672,806
97$30,325,958$4,782,415$2,396,032$11,487,838
98$33,320,506$4,918,053$2,377,598$12,379,392
99$36,617,388$5,057,228$2,355,439$13,355,136
100$40,247,345$5,200,016$2,329,329$14,423,523