Can I retire at age 67 with 1,610,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,610,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.7%
1 years$132,952$131,768$130,613$129,485$128,384$126,413
2 years$65,818$64,592$63,404$62,252$61,135$59,154
3 years$43,443$42,212$41,027$39,886$38,787$36,858
4 years$32,257$31,030$29,857$28,735$27,663$25,800
5 years$25,548$24,328$23,170$22,072$21,029$19,238
6 years$21,076$19,866$18,725$17,651$16,639$14,923
7 years$17,884$16,683$15,561$14,512$13,532$11,890
8 years$15,490$14,300$13,197$12,173$11,226$9,659
9 years$13,630$12,451$11,366$10,369$9,454$7,960
10 years$12,142$10,975$9,909$8,938$8,055$6,633
11 years$10,926$9,770$8,724$7,779$6,928$5,577
12 years$9,913$8,769$7,742$6,823$6,004$4,722
13 years$9,056$7,925$6,917$6,024$5,235$4,021
14 years$8,323$7,204$6,215$5,347$4,589$3,440
15 years$7,688$6,581$5,611$4,769$4,041$2,955
16 years$7,133$6,038$5,088$4,270$3,571$2,546
17 years$6,644$5,560$4,630$3,837$3,166$2,201
18 years$6,209$5,138$4,226$3,458$2,815$1,906
19 years$5,821$4,762$3,869$3,124$2,509$1,655
20 years$5,472$4,425$3,551$2,830$2,242$1,439
21 years$5,157$4,122$3,266$2,568$2,006$1,253
22 years$4,870$3,847$3,010$2,335$1,798$1,092
23 years$4,609$3,598$2,779$2,126$1,614$953
24 years$4,370$3,372$2,570$1,939$1,451$833
25 years$4,151$3,164$2,381$1,771$1,305$728
26 years$3,949$2,974$2,208$1,619$1,176$637
27 years$3,762$2,799$2,050$1,482$1,060$558
28 years$3,588$2,637$1,906$1,358$957$489
29 years$3,427$2,488$1,774$1,245$864$429
30 years$3,277$2,349$1,652$1,143$780$376
31 years$3,137$2,221$1,540$1,050$706$330
32 years$3,006$2,102$1,437$965$638$289
33 years$2,883$1,990$1,342$887$578$254
34 years$2,768$1,886$1,254$816$523$223
35 years$2,659$1,789$1,172$751$474$196
36 years$2,557$1,698$1,096$692$429$172
37 years$2,461$1,613$1,026$638$389$151
38 years$2,369$1,533$961$588$353$133
39 years$2,283$1,457$900$542$320$117
40 years$2,201$1,387$844$500$290$102
41 years$2,123$1,320$791$461$263$90
42 years$2,050$1,257$742$426$239$79
43 years$1,980$1,198$697$393$217$70
44 years$1,913$1,142$654$363$197$61
45 years$1,849$1,089$614$335$179$54
46 years$1,789$1,039$577$309$162$47
47 years$1,731$991$542$286$147$42
48 years$1,675$946$509$264$134$37
49 years$1,623$904$479$244$121$32
50 years$1,572$863$450$226$110$28

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $1,610,000, adding $2,494 every year, while hoping to spend $50,502 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/13/13 Blend
66$1,610,000$1,610,000$1,610,000$1,610,000
67$1,776,793$1,691,463$1,666,508$1,903,285
68$1,904,292$1,720,610$1,668,602$2,016,369
69$2,043,103$1,749,494$1,669,074$2,133,715
70$2,194,327$1,778,047$1,667,815$2,260,910
71$2,359,175$1,806,198$1,664,714$2,398,918
72$2,538,981$1,833,871$1,659,651$2,548,799
73$2,735,209$1,860,984$1,652,502$2,711,722
74$2,949,477$1,887,448$1,643,138$2,888,974
75$3,183,562$1,913,171$1,631,420$3,081,975
76$3,439,420$1,938,051$1,617,207$3,292,286
77$3,719,206$1,961,981$1,600,349$3,521,632
78$4,025,292$1,984,845$1,580,689$3,771,909
79$4,360,292$2,006,523$1,558,062$4,045,209
80$4,727,081$2,026,881$1,532,296$4,343,838
81$5,128,826$2,045,781$1,503,211$4,670,334
82$5,569,016$2,063,075$1,470,618$5,027,499
83$6,051,493$2,078,603$1,434,321$5,418,415
84$6,580,487$2,092,196$1,394,113$5,846,483
85$7,160,659$2,103,675$1,349,777$6,315,449
86$7,797,140$2,112,849$1,301,089$6,829,444
87$8,495,584$2,119,515$1,247,811$7,393,017
88$9,262,219$2,123,456$1,189,698$8,011,185
89$10,103,902$2,124,443$1,126,490$8,689,475
90$11,028,191$2,122,231$1,057,918$9,433,979
91$12,043,409$2,116,563$983,701$10,251,413
92$13,158,725$2,107,163$903,543$11,149,177
93$14,384,240$2,093,739$817,136$12,135,427
94$15,731,082$2,075,981$724,160$13,219,154
95$17,211,511$2,053,563$624,278$14,410,264
96$18,839,033$2,026,136$517,140$15,719,678
97$20,628,529$1,993,331$402,379$17,159,432
98$22,596,393$1,954,759$279,612$18,742,789
99$24,760,687$1,910,004$148,441$20,484,371
100$27,141,313$1,858,629$8,449$22,400,291