Can I retire at age 66 with 946,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $946,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$78,120$77,424$76,745$76,082$75,435$72,586
2 years$38,673$37,953$37,255$36,578$35,922$33,084
3 years$25,526$24,803$24,106$23,436$22,790$20,053
4 years$18,954$18,233$17,543$16,884$16,254$13,639
5 years$15,011$14,295$13,614$12,969$12,356$9,870
6 years$12,384$11,673$11,002$10,371$9,777$7,421
7 years$10,508$9,803$9,143$8,527$7,951$5,725
8 years$9,102$8,403$7,754$7,153$6,596$4,498
9 years$8,008$7,316$6,679$6,093$5,555$3,581
10 years$7,134$6,449$5,822$5,252$4,733$2,880
11 years$6,420$5,741$5,126$4,571$4,071$2,335
12 years$5,825$5,153$4,549$4,009$3,528$1,904
13 years$5,321$4,657$4,064$3,539$3,076$1,560
14 years$4,890$4,233$3,652$3,142$2,697$1,284
15 years$4,517$3,867$3,297$2,802$2,374$1,059
16 years$4,191$3,548$2,989$2,509$2,098$877
17 years$3,904$3,267$2,720$2,254$1,861$727
18 years$3,648$3,019$2,483$2,032$1,654$604
19 years$3,420$2,798$2,273$1,836$1,475$502
20 years$3,215$2,600$2,086$1,663$1,317$418
21 years$3,030$2,422$1,919$1,509$1,179$348
22 years$2,862$2,261$1,769$1,372$1,056$291
23 years$2,708$2,114$1,633$1,249$948$243
24 years$2,568$1,981$1,510$1,140$852$203
25 years$2,439$1,859$1,399$1,041$767$169
26 years$2,320$1,747$1,297$952$691$142
27 years$2,210$1,644$1,205$871$623$118
28 years$2,108$1,549$1,120$798$562$99
29 years$2,014$1,462$1,042$732$508$83
30 years$1,926$1,380$971$672$459$69
31 years$1,843$1,305$905$617$415$58
32 years$1,766$1,235$844$567$375$49
33 years$1,694$1,169$788$521$339$41
34 years$1,626$1,108$737$480$307$34
35 years$1,563$1,051$689$442$278$28
36 years$1,502$998$644$407$252$24
37 years$1,446$948$603$375$229$20
38 years$1,392$901$565$345$207$17
39 years$1,341$856$529$318$188$14
40 years$1,293$815$496$294$170$12
41 years$1,248$776$465$271$155$10
42 years$1,204$739$436$250$140$8
43 years$1,163$704$409$231$127$7
44 years$1,124$671$384$213$116$6
45 years$1,087$640$361$197$105$5
46 years$1,051$610$339$182$95$4
47 years$1,017$582$318$168$87$3
48 years$984$556$299$155$79$3
49 years$953$531$281$143$71$2
50 years$924$507$264$133$65$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $946,000, adding $2,254 every year, while hoping to spend $41,750 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/24/8 Blend
65$946,000$946,000$946,000$946,000
66$1,044,817$994,679$980,016$1,114,197
67$1,106,967$998,997$968,425$1,164,816
68$1,174,056$1,002,126$955,046$1,214,889
69$1,246,546$1,003,966$939,776$1,268,531
70$1,324,940$1,004,408$922,505$1,326,085
71$1,409,795$1,003,335$903,120$1,387,928
72$1,501,721$1,000,625$881,502$1,454,477
73$1,601,390$996,149$857,525$1,526,192
74$1,709,539$989,768$831,060$1,603,581
75$1,826,981$981,335$801,969$1,687,205
76$1,954,609$970,696$770,111$1,777,682
77$2,093,405$957,686$735,336$1,875,695
78$2,244,450$942,131$697,487$1,981,996
79$2,408,934$923,845$656,402$2,097,418
80$2,588,164$902,632$611,911$2,222,878
81$2,783,582$878,287$563,836$2,359,387
82$2,996,773$850,588$511,989$2,508,065
83$3,229,481$819,304$456,178$2,670,143
84$3,483,627$784,188$396,199$2,846,982
85$3,761,324$744,981$331,839$3,040,085
86$4,064,902$701,408$262,878$3,251,107
87$4,396,922$653,177$189,085$3,481,877
88$4,760,206$599,981$110,217$3,734,412
89$5,157,862$541,494$26,024$4,010,938
90$5,593,310$477,374$0$4,313,911
91$6,070,318$407,255$0$4,651,488
92$6,593,035$330,755$0$5,023,936
93$7,166,031$247,469$0$5,432,351
94$7,794,338$156,967$0$5,880,398
95$8,483,500$58,798$0$6,372,117
96$9,239,622$0$0$6,911,963
97$10,069,429$0$0$7,517,397
98$10,980,328$0$0$8,199,099
99$11,980,480$0$0$8,947,655
100$13,078,871$0$0$9,769,799