Can I retire at age 66 with 893,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $893,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$73,743$73,086$72,445$71,820$71,209$68,902
2 years$36,506$35,827$35,168$34,529$33,909$31,606
3 years$24,096$23,413$22,756$22,123$21,513$19,287
4 years$17,892$17,211$16,560$15,938$15,343$13,211
5 years$14,170$13,494$12,852$12,242$11,664$9,631
6 years$11,690$11,019$10,386$9,790$9,229$7,297
7 years$9,919$9,253$8,631$8,049$7,506$5,675
8 years$8,592$7,932$7,320$6,752$6,227$4,495
9 years$7,560$6,906$6,304$5,751$5,244$3,610
10 years$6,735$6,087$5,496$4,958$4,468$2,929
11 years$6,060$5,419$4,839$4,315$3,843$2,396
12 years$5,498$4,864$4,294$3,785$3,330$1,973
13 years$5,023$4,396$3,837$3,341$2,904$1,632
14 years$4,616$3,996$3,447$2,966$2,545$1,356
15 years$4,264$3,650$3,112$2,645$2,241$1,130
16 years$3,956$3,349$2,822$2,368$1,981$945
17 years$3,685$3,084$2,568$2,128$1,756$791
18 years$3,444$2,850$2,344$1,918$1,562$664
19 years$3,229$2,641$2,146$1,733$1,392$558
20 years$3,035$2,454$1,969$1,569$1,243$470
21 years$2,860$2,286$1,811$1,424$1,113$396
22 years$2,701$2,134$1,670$1,295$997$334
23 years$2,557$1,996$1,542$1,179$895$282
24 years$2,424$1,870$1,426$1,076$805$238
25 years$2,302$1,755$1,320$982$724$201
26 years$2,190$1,649$1,225$898$652$170
27 years$2,086$1,552$1,137$822$588$144
28 years$1,990$1,463$1,057$753$531$122
29 years$1,901$1,380$984$691$479$103
30 years$1,818$1,303$916$634$433$87
31 years$1,740$1,232$854$582$391$74
32 years$1,667$1,166$797$535$354$62
33 years$1,599$1,104$744$492$320$53
34 years$1,535$1,046$695$453$290$45
35 years$1,475$992$650$417$263$38
36 years$1,418$942$608$384$238$32
37 years$1,365$895$569$354$216$27
38 years$1,314$850$533$326$196$23
39 years$1,266$808$499$301$177$20
40 years$1,221$769$468$277$161$17
41 years$1,178$732$439$256$146$14
42 years$1,137$697$412$236$132$12
43 years$1,098$664$386$218$120$10
44 years$1,061$633$363$201$109$9
45 years$1,026$604$341$186$99$7
46 years$992$576$320$172$90$6
47 years$960$550$300$159$82$5
48 years$929$525$282$147$74$4
49 years$900$501$265$135$67$4
50 years$872$479$250$125$61$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $893,000, adding $2,697 every year, while hoping to spend $33,644 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/21/13 Blend
65$893,000$893,000$893,000$893,000
66$986,868$939,539$925,697$1,048,884
67$1,051,732$949,779$920,911$1,100,835
68$1,122,084$959,394$914,837$1,153,398
69$1,198,448$968,317$907,397$1,210,001
70$1,281,403$976,477$898,507$1,271,037
71$1,371,581$983,799$888,082$1,336,939
72$1,469,681$990,204$876,031$1,408,185
73$1,576,470$995,605$862,260$1,485,303
74$1,692,793$999,914$846,669$1,568,873
75$1,819,580$1,003,032$829,155$1,659,537
76$1,957,855$1,004,858$809,609$1,758,001
77$2,108,743$1,005,282$787,918$1,865,046
78$2,273,484$1,004,190$763,962$1,981,532
79$2,453,442$1,001,459$737,618$2,108,408
80$2,650,120$996,957$708,755$2,246,721
81$2,865,172$990,547$677,238$2,397,624
82$3,100,418$982,083$642,924$2,562,391
83$3,357,864$971,408$605,665$2,742,426
84$3,639,717$958,358$565,306$2,939,278
85$3,948,409$942,758$521,684$3,154,655
86$4,286,616$924,424$474,631$3,390,441
87$4,657,289$903,158$423,968$3,648,714
88$5,063,673$878,753$369,512$3,931,764
89$5,509,345$850,990$311,068$4,242,120
90$5,998,245$819,635$248,436$4,582,568
91$6,534,712$784,443$181,404$4,956,181
92$7,123,525$745,153$109,753$5,366,349
93$7,769,948$701,489$33,254$5,816,809
94$8,479,781$653,160$0$6,311,684
95$9,259,411$599,858$0$6,862,229
96$10,115,877$541,257$0$7,472,103
97$11,056,931$477,013$0$8,142,253
98$12,091,113$406,761$0$8,878,808
99$13,227,832$330,118$0$9,688,529
100$14,477,454$246,678$0$10,578,864