Can I retire at age 66 with 857,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $857,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$70,770$70,140$69,525$68,925$68,338$65,887
2 years$35,035$34,382$33,750$33,137$32,542$30,099
3 years$23,125$22,469$21,838$21,231$20,646$18,288
4 years$17,171$16,517$15,893$15,296$14,725$12,470
5 years$13,599$12,950$12,333$11,749$11,194$9,048
6 years$11,219$10,574$9,967$9,395$8,857$6,822
7 years$9,519$8,880$8,283$7,725$7,203$5,278
8 years$8,245$7,612$7,025$6,480$5,976$4,159
9 years$7,255$6,628$6,050$5,519$5,032$3,321
10 years$6,463$5,842$5,275$4,758$4,288$2,680
11 years$5,816$5,201$4,644$4,141$3,688$2,179
12 years$5,277$4,668$4,121$3,632$3,196$1,783
13 years$4,821$4,218$3,682$3,206$2,787$1,466
14 years$4,430$3,834$3,308$2,846$2,443$1,211
15 years$4,092$3,503$2,987$2,538$2,151$1,003
16 years$3,797$3,214$2,708$2,273$1,901$833
17 years$3,536$2,960$2,464$2,042$1,686$693
18 years$3,305$2,735$2,250$1,840$1,499$578
19 years$3,098$2,535$2,059$1,663$1,336$482
20 years$2,913$2,355$1,890$1,506$1,193$403
21 years$2,745$2,194$1,738$1,367$1,068$337
22 years$2,592$2,048$1,602$1,243$957$282
23 years$2,453$1,915$1,479$1,132$859$237
24 years$2,326$1,795$1,368$1,032$772$199
25 years$2,209$1,684$1,267$943$695$167
26 years$2,102$1,583$1,175$862$626$140
27 years$2,002$1,490$1,091$789$564$117
28 years$1,910$1,404$1,015$723$509$99
29 years$1,824$1,324$944$663$460$83
30 years$1,744$1,251$879$608$415$70
31 years$1,670$1,182$820$559$376$58
32 years$1,600$1,119$765$514$340$49
33 years$1,535$1,059$714$472$307$41
34 years$1,473$1,004$667$435$278$35
35 years$1,416$952$624$400$252$29
36 years$1,361$904$584$368$228$25
37 years$1,310$858$546$339$207$21
38 years$1,261$816$512$313$188$17
39 years$1,215$776$479$288$170$15
40 years$1,172$738$449$266$154$12
41 years$1,130$703$421$245$140$10
42 years$1,091$669$395$227$127$9
43 years$1,054$638$371$209$115$7
44 years$1,018$608$348$193$105$6
45 years$984$580$327$178$95$5
46 years$952$553$307$165$86$4
47 years$921$528$288$152$78$4
48 years$892$504$271$141$71$3
49 years$864$481$255$130$65$3
50 years$837$459$239$120$59$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $857,000, adding $2,314 every year, while hoping to spend $41,547 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 38/39/23 Blend
65$857,000$857,000$857,000$857,000
66$946,801$901,380$888,096$976,194
67$999,169$901,342$873,642$997,728
68$1,055,486$899,909$857,311$1,016,934
69$1,116,111$896,970$838,996$1,036,860
70$1,181,438$892,406$818,586$1,057,595
71$1,251,901$886,089$795,965$1,079,240
72$1,327,974$877,887$771,009$1,101,912
73$1,410,180$867,657$743,591$1,125,741
74$1,499,095$855,248$713,577$1,150,874
75$1,595,348$840,501$680,828$1,177,476
76$1,699,635$823,247$645,197$1,205,736
77$1,812,718$803,306$606,531$1,235,863
78$1,935,437$780,490$564,671$1,268,092
79$2,068,714$754,597$519,451$1,302,690
80$2,213,566$725,414$470,695$1,339,952
81$2,371,108$692,718$418,222$1,380,212
82$2,542,570$656,271$361,842$1,423,841
83$2,729,304$615,820$301,355$1,471,256
84$2,932,798$571,100$236,555$1,522,922
85$3,154,688$521,829$167,225$1,579,359
86$3,396,778$467,710$93,139$1,641,145
87$3,661,052$408,430$14,061$1,708,927
88$3,949,691$343,655$0$1,783,425
89$4,265,101$273,036$0$1,882,701
90$4,609,929$196,202$0$1,995,193
91$4,987,086$112,760$0$2,118,506
92$5,399,783$22,300$0$2,253,814
93$5,851,551$0$0$2,402,417
94$6,346,280$0$0$2,598,207
95$6,888,255$0$0$2,823,295
96$7,482,193$0$0$3,070,083
97$8,133,290$0$0$3,340,747
98$8,847,268$0$0$3,637,680
99$9,630,430$0$0$3,963,520
100$10,489,717$0$0$4,321,172