Can I retire at age 66 with 675,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $675,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$55,741$55,244$54,760$54,287$53,825$53,308
2 years$27,594$27,081$26,582$26,100$25,631$25,110
3 years$18,214$17,697$17,201$16,722$16,261$15,752
4 years$13,524$13,009$12,518$12,047$11,598$11,105
5 years$10,711$10,200$9,714$9,254$8,816$8,341
6 years$8,836$8,329$7,851$7,400$6,976$6,519
7 years$7,498$6,994$6,524$6,084$5,673$5,235
8 years$6,494$5,996$5,533$5,104$4,707$4,287
9 years$5,714$5,220$4,765$4,347$3,964$3,562
10 years$5,091$4,601$4,155$3,747$3,377$2,994
11 years$4,581$4,096$3,658$3,261$2,905$2,539
12 years$4,156$3,677$3,246$2,861$2,517$2,169
13 years$3,797$3,323$2,900$2,526$2,195$1,864
14 years$3,489$3,020$2,606$2,242$1,924$1,610
15 years$3,223$2,759$2,353$1,999$1,694$1,396
16 years$2,991$2,531$2,133$1,790$1,497$1,215
17 years$2,785$2,331$1,941$1,608$1,328$1,060
18 years$2,603$2,154$1,772$1,450$1,180$928
19 years$2,440$1,996$1,622$1,310$1,052$813
20 years$2,294$1,855$1,489$1,186$940$715
21 years$2,162$1,728$1,369$1,077$841$629
22 years$2,042$1,613$1,262$979$754$554
23 years$1,932$1,509$1,165$892$677$489
24 years$1,832$1,414$1,078$813$608$432
25 years$1,740$1,327$998$743$547$382
26 years$1,655$1,247$926$679$493$338
27 years$1,577$1,173$860$621$444$299
28 years$1,504$1,106$799$569$401$265
29 years$1,437$1,043$744$522$362$235
30 years$1,374$985$693$479$327$208
31 years$1,315$931$646$440$296$185
32 years$1,260$881$602$404$268$164
33 years$1,209$834$563$372$242$146
34 years$1,160$791$526$342$219$130
35 years$1,115$750$491$315$199$115
36 years$1,072$712$460$290$180$102
37 years$1,032$676$430$267$163$91
38 years$993$643$403$246$148$81
39 years$957$611$378$227$134$72
40 years$923$581$354$210$122$64
41 years$890$553$332$193$110$57
42 years$859$527$311$178$100$51
43 years$830$502$292$165$91$45
44 years$802$479$274$152$82$40
45 years$775$456$257$140$75$36
46 years$750$435$242$130$68$32
47 years$726$416$227$120$62$28
48 years$702$397$213$111$56$25
49 years$680$379$201$102$51$22
50 years$659$362$189$95$46$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $675,000, adding $5,075 every year, while hoping to spend $27,310 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/17/6 Blend
65$675,000$675,000$675,000$675,000
66$749,085$713,310$702,847$805,951
67$796,434$719,204$697,335$849,886
68$847,697$724,472$690,723$893,996
69$903,245$729,055$682,945$941,549
70$963,485$732,887$673,933$992,877
71$1,028,865$735,903$663,614$1,048,341
72$1,099,878$738,031$651,913$1,108,344
73$1,177,065$739,194$638,752$1,173,327
74$1,261,022$739,311$624,047$1,243,775
75$1,352,406$738,297$607,712$1,320,225
76$1,451,938$736,060$589,657$1,403,268
77$1,560,412$732,503$569,787$1,493,554
78$1,678,703$727,524$548,003$1,591,800
79$1,807,771$721,014$524,202$1,698,797
80$1,948,677$712,857$498,276$1,815,417
81$2,102,585$702,930$470,111$1,942,619
82$2,270,779$691,103$439,590$2,081,462
83$2,454,671$677,240$406,589$2,233,113
84$2,655,816$661,194$370,979$2,398,857
85$2,875,928$642,811$332,625$2,580,112
86$3,116,891$621,927$291,387$2,778,440
87$3,380,783$598,371$247,117$2,995,563
88$3,669,890$571,958$199,662$3,233,380
89$3,986,730$542,495$148,862$3,493,983
90$4,334,076$509,777$94,549$3,779,679
91$4,714,984$473,589$36,549$4,093,011
92$5,132,818$433,700$0$4,436,781
93$5,591,284$389,869$0$4,815,702
94$6,094,463$341,841$0$5,234,160
95$6,646,852$289,345$0$5,693,579
96$7,253,403$232,095$0$6,198,111
97$7,919,572$169,789$0$6,752,332
98$8,651,369$102,110$0$7,361,284
99$9,455,416$28,721$0$8,030,527
100$10,339,007$0$0$8,766,186