Can I retire at age 66 with 547,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $547,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$45,171$44,768$44,376$43,993$43,619$42,444
2 years$22,362$21,945$21,542$21,150$20,771$19,595
3 years$14,760$14,341$13,939$13,551$13,178$12,039
4 years$10,959$10,543$10,144$9,763$9,399$8,305
5 years$8,680$8,265$7,872$7,499$7,145$6,099
6 years$7,161$6,749$6,362$5,997$5,653$4,657
7 years$6,076$5,668$5,287$4,930$4,598$3,650
8 years$5,263$4,859$4,484$4,136$3,814$2,916
9 years$4,631$4,230$3,862$3,523$3,212$2,361
10 years$4,125$3,729$3,367$3,037$2,737$1,933
11 years$3,712$3,320$2,964$2,643$2,354$1,595
12 years$3,368$2,979$2,630$2,318$2,040$1,326
13 years$3,077$2,693$2,350$2,047$1,779$1,107
14 years$2,828$2,447$2,112$1,817$1,559$929
15 years$2,612$2,236$1,907$1,620$1,373$782
16 years$2,423$2,051$1,729$1,451$1,213$660
17 years$2,257$1,889$1,573$1,303$1,076$559
18 years$2,110$1,746$1,436$1,175$957$474
19 years$1,978$1,618$1,314$1,061$853$403
20 years$1,859$1,503$1,206$961$762$342
21 years$1,752$1,400$1,110$872$682$292
22 years$1,655$1,307$1,023$793$611$249
23 years$1,566$1,223$944$722$548$212
24 years$1,485$1,145$873$659$493$181
25 years$1,410$1,075$809$602$444$155
26 years$1,342$1,010$750$550$400$132
27 years$1,278$951$697$504$360$113
28 years$1,219$896$648$461$325$97
29 years$1,164$845$603$423$293$83
30 years$1,113$798$561$388$265$71
31 years$1,066$755$523$357$240$61
32 years$1,021$714$488$328$217$52
33 years$980$676$456$301$196$45
34 years$940$641$426$277$178$38
35 years$904$608$398$255$161$33
36 years$869$577$373$235$146$28
37 years$836$548$349$217$132$24
38 years$805$521$327$200$120$21
39 years$776$495$306$184$109$18
40 years$748$471$287$170$99$15
41 years$721$448$269$157$89$13
42 years$696$427$252$145$81$11
43 years$673$407$237$133$74$10
44 years$650$388$222$123$67$8
45 years$628$370$209$114$61$7
46 years$608$353$196$105$55$6
47 years$588$337$184$97$50$5
48 years$569$321$173$90$45$4
49 years$551$307$163$83$41$4
50 years$534$293$153$77$37$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $547,000, adding $2,658 every year, while hoping to spend $27,976 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/27/19 Blend
65$547,000$547,000$547,000$547,000
66$605,536$576,545$568,066$634,981
67$637,534$575,029$557,330$653,912
68$671,859$572,502$545,297$671,329
69$708,717$568,883$531,893$689,679
70$748,338$564,090$517,043$709,057
71$790,970$558,032$500,666$729,572
72$836,890$550,617$482,679$751,345
73$886,399$541,743$462,995$774,509
74$939,828$531,305$441,522$799,215
75$997,542$519,190$418,164$825,629
76$1,059,941$505,280$392,822$853,935
77$1,127,465$489,449$365,392$884,340
78$1,200,598$471,564$335,764$917,072
79$1,279,872$451,483$303,825$952,386
80$1,365,871$429,058$269,456$990,563
81$1,459,239$404,131$232,532$1,031,919
82$1,560,684$376,536$192,923$1,076,801
83$1,670,982$346,095$150,495$1,125,595
84$1,790,991$312,622$105,105$1,178,732
85$1,921,652$275,920$56,606$1,236,686
86$2,064,002$235,782$4,844$1,299,985
87$2,219,181$191,986$0$1,369,214
88$2,388,445$144,301$0$1,455,239
89$2,573,176$92,481$0$1,550,272
90$2,774,894$36,267$0$1,654,164
91$2,995,274$0$0$1,767,831
92$3,236,158$0$0$1,899,602
93$3,499,578$0$0$2,055,533
94$3,787,765$0$0$2,226,177
95$4,103,182$0$0$2,412,999
96$4,448,537$0$0$2,617,607
97$4,826,813$0$0$2,841,779
98$5,241,296$0$0$3,087,467
99$5,695,604$0$0$3,356,823
100$6,193,721$0$0$3,652,218