Can I retire at age 66 with 525,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $525,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.2%
1 years$43,354$42,968$42,591$42,223$41,864$40,476
2 years$21,462$21,063$20,675$20,300$19,935$18,550
3 years$14,166$13,765$13,378$13,006$12,648$11,309
4 years$10,519$10,118$9,736$9,370$9,021$7,738
5 years$8,331$7,933$7,556$7,197$6,857$5,635
6 years$6,873$6,478$6,106$5,756$5,426$4,265
7 years$5,832$5,440$5,074$4,732$4,413$3,313
8 years$5,051$4,663$4,303$3,970$3,661$2,621
9 years$4,444$4,060$3,706$3,381$3,083$2,103
10 years$3,959$3,579$3,231$2,915$2,627$1,704
11 years$3,563$3,186$2,845$2,537$2,259$1,392
12 years$3,232$2,860$2,525$2,225$1,958$1,144
13 years$2,953$2,584$2,256$1,964$1,707$946
14 years$2,714$2,349$2,027$1,744$1,496$784
15 years$2,507$2,146$1,830$1,555$1,318$653
16 years$2,326$1,969$1,659$1,392$1,165$545
17 years$2,166$1,813$1,510$1,251$1,033$456
18 years$2,025$1,675$1,378$1,127$918$382
19 years$1,898$1,553$1,262$1,019$818$321
20 years$1,784$1,443$1,158$923$731$269
21 years$1,681$1,344$1,065$837$654$227
22 years$1,588$1,255$982$761$586$191
23 years$1,503$1,173$906$693$526$161
24 years$1,425$1,099$838$632$473$136
25 years$1,354$1,032$776$578$426$114
26 years$1,288$970$720$528$383$97
27 years$1,227$913$669$483$346$82
28 years$1,170$860$622$443$312$69
29 years$1,118$811$578$406$282$58
30 years$1,069$766$539$373$255$49
31 years$1,023$724$502$342$230$42
32 years$980$685$469$315$208$35
33 years$940$649$438$289$188$30
34 years$903$615$409$266$171$25
35 years$867$583$382$245$154$21
36 years$834$554$358$226$140$18
37 years$802$526$335$208$127$15
38 years$773$500$313$192$115$13
39 years$744$475$294$177$104$11
40 years$718$452$275$163$95$9
41 years$692$430$258$150$86$8
42 years$668$410$242$139$78$7
43 years$646$391$227$128$71$6
44 years$624$372$213$118$64$5
45 years$603$355$200$109$58$4
46 years$583$339$188$101$53$3
47 years$564$323$177$93$48$3
48 years$546$309$166$86$44$2
49 years$529$295$156$80$40$2
50 years$513$281$147$74$36$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $525,000, adding $3,308 every year, while hoping to spend $45,231 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/32/6 Blend
65$525,000$525,000$525,000$525,000
66$581,962$554,137$546,000$617,214
67$593,197$533,164$516,165$620,171
68$604,062$509,648$483,815$617,817
69$614,471$483,416$448,818$614,079
70$624,329$454,285$411,035$608,824
71$633,529$422,063$370,323$601,903
72$641,950$386,546$326,531$593,158
73$649,461$347,519$279,502$582,416
74$655,912$304,753$229,071$569,489
75$661,137$258,008$175,067$554,171
76$664,953$207,030$117,311$536,241
77$667,153$151,550$55,616$515,458
78$667,511$91,284$0$491,557
79$665,773$25,933$0$464,909
80$661,658$0$0$438,389
81$654,855$0$0$423,890
82$645,018$0$0$416,428
83$631,763$0$0$406,607
84$614,666$0$0$394,137
85$593,258$0$0$378,696
86$567,016$0$0$359,928
87$535,365$0$0$337,437
88$497,666$0$0$310,787
89$453,215$0$0$279,495
90$401,230$0$0$243,027
91$340,849$0$0$200,792
92$271,118$0$0$152,138
93$190,983$0$0$96,344
94$99,279$0$0$32,613
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0