Can I retire at age 66 with 369,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $369,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$30,472$30,200$29,935$29,677$29,425$29,057
2 years$15,085$14,804$14,532$14,268$14,012$13,642
3 years$9,957$9,675$9,403$9,141$8,890$8,529
4 years$7,393$7,112$6,843$6,586$6,340$5,991
5 years$5,855$5,576$5,310$5,059$4,820$4,484
6 years$4,831$4,553$4,292$4,045$3,814$3,491
7 years$4,099$3,824$3,566$3,326$3,102$2,793
8 years$3,550$3,278$3,025$2,790$2,573$2,278
9 years$3,124$2,854$2,605$2,377$2,167$1,885
10 years$2,783$2,515$2,271$2,049$1,846$1,577
11 years$2,504$2,239$1,999$1,783$1,588$1,332
12 years$2,272$2,010$1,774$1,564$1,376$1,133
13 years$2,076$1,816$1,585$1,381$1,200$969
14 years$1,908$1,651$1,424$1,226$1,052$833
15 years$1,762$1,508$1,286$1,093$926$719
16 years$1,635$1,384$1,166$979$818$623
17 years$1,523$1,274$1,061$879$726$541
18 years$1,423$1,178$969$792$645$471
19 years$1,334$1,091$887$716$575$411
20 years$1,254$1,014$814$649$514$359
21 years$1,182$945$749$589$460$314
22 years$1,116$882$690$535$412$275
23 years$1,056$825$637$487$370$242
24 years$1,002$773$589$445$332$212
25 years$951$725$546$406$299$187
26 years$905$682$506$371$270$164
27 years$862$641$470$340$243$145
28 years$822$604$437$311$219$127
29 years$786$570$407$285$198$112
30 years$751$538$379$262$179$99
31 years$719$509$353$241$162$87
32 years$689$482$329$221$146$77
33 years$661$456$308$203$132$68
34 years$634$432$287$187$120$60
35 years$610$410$269$172$109$53
36 years$586$389$251$159$98$47
37 years$564$370$235$146$89$41
38 years$543$351$220$135$81$37
39 years$523$334$206$124$73$32
40 years$504$318$193$115$66$29
41 years$487$303$181$106$60$25
42 years$470$288$170$98$55$22
43 years$454$275$160$90$50$20
44 years$438$262$150$83$45$18
45 years$424$250$141$77$41$16
46 years$410$238$132$71$37$14
47 years$397$227$124$66$34$12
48 years$384$217$117$61$31$11
49 years$372$207$110$56$28$9
50 years$360$198$103$52$25$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $369,000, adding $3,690 every year, while hoping to spend $23,346 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/25/20 Blend
65$369,000$369,000$369,000$369,000
66$410,444$390,887$385,168$430,609
67$427,470$385,201$373,231$439,119
68$445,449$378,453$360,112$445,594
69$464,455$370,568$345,746$452,137
70$484,568$361,464$330,066$458,761
71$505,873$351,055$313,003$465,482
72$528,465$339,250$294,482$472,317
73$552,448$325,952$274,427$479,289
74$577,935$311,061$252,757$486,424
75$605,050$294,468$229,389$493,749
76$633,927$276,059$204,236$501,300
77$664,715$255,714$177,206$509,116
78$697,577$233,305$148,203$517,241
79$732,690$208,697$117,128$525,730
80$770,250$181,748$83,877$534,639
81$810,469$152,308$48,341$544,038
82$853,583$120,217$10,406$554,003
83$899,849$85,308$0$564,622
84$949,548$47,403$0$582,412
85$1,002,991$6,315$0$603,854
86$1,060,518$0$0$626,879
87$1,122,502$0$0$662,155
88$1,189,354$0$0$702,101
89$1,261,524$0$0$745,252
90$1,339,507$0$0$791,907
91$1,423,847$0$0$842,397
92$1,515,143$0$0$897,083
93$1,614,052$0$0$956,362
94$1,721,298$0$0$1,020,673
95$1,837,675$0$0$1,090,497
96$1,964,057$0$0$1,166,363
97$2,101,407$0$0$1,248,854
98$2,250,783$0$0$1,338,609
99$2,413,349$0$0$1,436,334
100$2,590,385$0$0$1,542,804