Can I retire at age 65 with 992,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $992,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.6%
1 years$81,918$81,189$80,477$79,782$79,103$76,973
2 years$40,554$39,798$39,066$38,357$37,668$35,537
3 years$26,767$26,009$25,279$24,576$23,898$21,833
4 years$19,875$19,119$18,396$17,705$17,044$15,061
5 years$15,741$14,990$14,276$13,599$12,957$11,061
6 years$12,986$12,240$11,537$10,876$10,252$8,445
7 years$11,019$10,279$9,588$8,941$8,338$6,620
8 years$9,544$8,811$8,131$7,501$6,917$5,287
9 years$8,398$7,672$7,003$6,389$5,825$4,282
10 years$7,481$6,762$6,106$5,507$4,963$3,505
11 years$6,732$6,020$5,375$4,793$4,269$2,893
12 years$6,108$5,403$4,770$4,204$3,699$2,404
13 years$5,580$4,883$4,262$3,712$3,226$2,008
14 years$5,128$4,439$3,829$3,295$2,828$1,684
15 years$4,737$4,055$3,458$2,938$2,490$1,418
16 years$4,395$3,720$3,135$2,631$2,200$1,197
17 years$4,093$3,426$2,852$2,364$1,951$1,013
18 years$3,826$3,166$2,604$2,130$1,735$859
19 years$3,587$2,934$2,384$1,925$1,546$730
20 years$3,371$2,726$2,188$1,743$1,381$621
21 years$3,177$2,540$2,012$1,582$1,236$529
22 years$3,001$2,371$1,855$1,439$1,108$451
23 years$2,840$2,217$1,712$1,310$994$385
24 years$2,693$2,077$1,584$1,195$894$329
25 years$2,558$1,950$1,467$1,091$804$281
26 years$2,433$1,832$1,360$998$725$240
27 years$2,318$1,724$1,263$913$653$205
28 years$2,211$1,625$1,174$837$589$176
29 years$2,112$1,533$1,093$767$532$150
30 years$2,019$1,448$1,018$704$481$129
31 years$1,933$1,368$949$647$435$110
32 years$1,852$1,295$885$594$393$94
33 years$1,777$1,226$827$547$356$81
34 years$1,705$1,162$772$503$322$69
35 years$1,639$1,102$722$463$292$59
36 years$1,576$1,046$676$426$264$51
37 years$1,516$994$632$393$240$44
38 years$1,460$944$592$362$217$37
39 years$1,407$898$555$334$197$32
40 years$1,356$854$520$308$179$28
41 years$1,308$813$488$284$162$24
42 years$1,263$775$457$262$147$20
43 years$1,220$738$429$242$134$17
44 years$1,179$703$403$224$121$15
45 years$1,139$671$378$206$110$13
46 years$1,102$640$355$191$100$11
47 years$1,066$611$334$176$91$9
48 years$1,032$583$314$163$82$8
49 years$1,000$557$295$150$75$7
50 years$969$532$277$139$68$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $992,000, adding $3,274 every year, while hoping to spend $53,016 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/25/16 Blend
64$992,000$992,000$992,000$992,000
65$1,096,561$1,043,985$1,028,609$1,156,575
66$1,152,002$1,038,732$1,006,659$1,192,265
67$1,211,320$1,031,444$982,197$1,225,015
68$1,274,857$1,021,967$955,082$1,259,498
69$1,342,983$1,010,134$925,168$1,295,890
70$1,416,109$995,772$892,302$1,334,385
71$1,494,681$978,694$856,324$1,375,200
72$1,579,193$958,704$817,065$1,418,575
73$1,670,185$935,595$774,351$1,464,779
74$1,768,250$909,146$727,998$1,514,110
75$1,874,041$879,123$677,815$1,566,898
76$1,988,273$845,280$623,602$1,623,513
77$2,111,735$807,356$565,150$1,684,362
78$2,245,290$765,075$502,241$1,749,900
79$2,389,889$718,143$434,646$1,820,631
80$2,546,579$666,253$362,127$1,897,115
81$2,716,507$609,077$284,436$1,979,971
82$2,900,939$546,271$201,313$2,069,889
83$3,101,265$477,468$112,487$2,167,632
84$3,319,013$402,283$17,675$2,274,046
85$3,555,867$320,309$0$2,390,071
86$3,813,676$231,115$0$2,531,001
87$4,094,478$134,247$0$2,687,880
88$4,400,514$29,224$0$2,859,017
89$4,734,250$0$0$3,045,884
90$5,098,400$0$0$3,273,339
91$5,495,954$0$0$3,530,512
92$5,930,200$0$0$3,811,501
93$6,404,760$0$0$4,118,658
94$6,923,619$0$0$4,454,574
95$7,491,167$0$0$4,822,101
96$8,112,238$0$0$5,224,381
97$8,792,152$0$0$5,664,871
98$9,536,771$0$0$6,147,382
99$10,352,547$0$0$6,676,106
100$11,246,587$0$0$7,255,663