Can I retire at age 65 with 763,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $763,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$63,008$62,447$61,899$61,365$60,843$58,731
2 years$31,192$30,611$30,048$29,502$28,973$26,867
3 years$20,588$20,005$19,443$18,902$18,381$16,348
4 years$15,287$14,706$14,150$13,618$13,110$11,164
5 years$12,107$11,529$10,981$10,460$9,966$8,113
6 years$9,988$9,415$8,874$8,365$7,886$6,127
7 years$8,475$7,906$7,374$6,877$6,413$4,748
8 years$7,341$6,777$6,254$5,769$5,320$3,748
9 years$6,459$5,901$5,387$4,914$4,480$2,999
10 years$5,754$5,201$4,696$4,236$3,818$2,424
11 years$5,178$4,630$4,134$3,687$3,283$1,975
12 years$4,698$4,156$3,669$3,234$2,845$1,620
13 years$4,292$3,756$3,278$2,855$2,481$1,335
14 years$3,944$3,414$2,945$2,534$2,175$1,104
15 years$3,643$3,119$2,659$2,260$1,915$916
16 years$3,380$2,861$2,411$2,024$1,692$763
17 years$3,148$2,635$2,194$1,818$1,501$636
18 years$2,943$2,435$2,003$1,639$1,334$531
19 years$2,759$2,257$1,834$1,481$1,189$445
20 years$2,593$2,097$1,683$1,341$1,062$373
21 years$2,444$1,953$1,548$1,217$951$312
22 years$2,308$1,823$1,426$1,107$852$262
23 years$2,184$1,705$1,317$1,008$765$220
24 years$2,071$1,598$1,218$919$688$185
25 years$1,967$1,499$1,128$839$619$156
26 years$1,871$1,409$1,046$767$557$131
27 years$1,783$1,326$972$703$502$110
28 years$1,701$1,250$903$644$453$93
29 years$1,624$1,179$841$590$409$78
30 years$1,553$1,113$783$542$370$66
31 years$1,487$1,053$730$497$334$55
32 years$1,425$996$681$457$302$47
33 years$1,366$943$636$420$274$39
34 years$1,312$894$594$387$248$33
35 years$1,260$848$555$356$224$28
36 years$1,212$805$520$328$203$24
37 years$1,166$764$486$302$184$20
38 years$1,123$726$455$279$167$17
39 years$1,082$691$427$257$152$14
40 years$1,043$657$400$237$137$12
41 years$1,006$626$375$219$125$10
42 years$971$596$352$202$113$8
43 years$938$568$330$186$103$7
44 years$907$541$310$172$93$6
45 years$876$516$291$159$85$5
46 years$848$492$273$147$77$4
47 years$820$470$257$135$70$4
48 years$794$448$241$125$63$3
49 years$769$428$227$116$58$3
50 years$745$409$213$107$52$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $763,000, adding $3,835 every year, while hoping to spend $27,572 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/31/20 Blend
64$763,000$763,000$763,000$763,000
65$844,782$804,343$792,516$881,258
66$901,613$814,419$789,729$917,039
67$963,317$824,065$785,925$952,775
68$1,030,362$833,231$781,039$991,017
69$1,103,262$841,862$775,007$1,032,012
70$1,182,583$849,902$767,759$1,076,034
71$1,268,950$857,290$759,222$1,123,383
72$1,363,046$863,961$749,319$1,174,393
73$1,465,627$869,846$737,972$1,229,433
74$1,577,524$874,870$725,096$1,288,910
75$1,699,649$878,957$710,605$1,353,274
76$1,833,010$882,022$694,407$1,423,022
77$1,978,713$883,978$676,406$1,498,705
78$2,137,978$884,729$656,502$1,580,929
79$2,312,148$884,177$634,590$1,670,364
80$2,502,700$882,214$610,562$1,767,753
81$2,711,261$878,729$584,302$1,873,913
82$2,939,624$873,601$555,691$1,989,749
83$3,189,763$866,704$524,603$2,116,260
84$3,463,850$857,904$490,908$2,254,547
85$3,764,279$847,058$454,470$2,405,830
86$4,093,686$834,014$415,145$2,571,453
87$4,454,974$818,613$372,785$2,752,900
88$4,851,341$800,685$327,233$2,951,812
89$5,286,309$780,049$278,326$3,169,998
90$5,763,758$756,517$225,896$3,409,457
91$6,287,962$729,887$169,764$3,672,394
92$6,863,628$699,945$109,745$3,961,244
93$7,495,942$666,467$45,645$4,278,693
94$8,190,617$629,213$0$4,627,708
95$8,953,947$587,931$0$5,016,418
96$9,792,865$542,355$0$5,454,290
97$10,715,009$492,202$0$5,935,605
98$11,728,795$437,175$0$6,464,809
99$12,843,495$376,959$0$7,046,806
100$14,069,322$311,221$0$7,687,004