Can I retire at age 65 with 630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19%
1 years$52,025$51,561$51,109$50,668$50,237$48,416
2 years$25,755$25,275$24,810$24,360$23,922$22,108
3 years$16,999$16,518$16,054$15,607$15,177$13,426
4 years$12,622$12,142$11,683$11,244$10,825$9,150
5 years$9,997$9,520$9,067$8,637$8,229$6,635
6 years$8,247$7,773$7,327$6,907$6,511$5,000
7 years$6,998$6,528$6,089$5,678$5,295$3,866
8 years$6,061$5,596$5,164$4,764$4,393$3,045
9 years$5,333$4,872$4,448$4,057$3,699$2,430
10 years$4,751$4,295$3,878$3,498$3,152$1,959
11 years$4,275$3,823$3,414$3,044$2,711$1,592
12 years$3,879$3,432$3,030$2,670$2,349$1,302
13 years$3,544$3,101$2,707$2,357$2,049$1,070
14 years$3,257$2,819$2,432$2,092$1,796$883
15 years$3,008$2,575$2,196$1,866$1,581$731
16 years$2,791$2,363$1,991$1,671$1,397$606
17 years$2,600$2,176$1,812$1,501$1,239$504
18 years$2,430$2,011$1,654$1,353$1,102$420
19 years$2,278$1,863$1,514$1,222$982$350
20 years$2,141$1,732$1,389$1,107$877$293
21 years$2,018$1,613$1,278$1,005$785$245
22 years$1,906$1,506$1,178$914$704$205
23 years$1,804$1,408$1,088$832$632$171
24 years$1,710$1,319$1,006$759$568$144
25 years$1,624$1,238$932$693$511$120
26 years$1,545$1,164$864$634$460$101
27 years$1,472$1,095$802$580$415$85
28 years$1,404$1,032$746$531$374$71
29 years$1,341$973$694$487$338$60
30 years$1,282$919$646$447$305$50
31 years$1,228$869$603$411$276$42
32 years$1,176$822$562$378$250$35
33 years$1,128$779$525$347$226$30
34 years$1,083$738$491$319$205$25
35 years$1,041$700$459$294$185$21
36 years$1,001$664$429$271$168$18
37 years$963$631$402$250$152$15
38 years$927$600$376$230$138$12
39 years$893$570$352$212$125$10
40 years$861$543$330$196$114$9
41 years$831$517$310$180$103$7
42 years$802$492$290$167$93$6
43 years$775$469$273$154$85$5
44 years$749$447$256$142$77$4
45 years$724$426$240$131$70$4
46 years$700$406$226$121$63$3
47 years$677$388$212$112$58$3
48 years$656$370$199$103$52$2
49 years$635$354$187$96$48$2
50 years$615$338$176$88$43$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $630,000, adding $6,719 every year, while hoping to spend $42,530 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/21/12 Blend
64$630,000$630,000$630,000$630,000
65$701,191$667,801$658,036$745,864
66$727,461$655,271$634,828$763,934
67$754,984$640,703$609,418$778,013
68$783,846$623,950$581,686$792,314
69$814,134$604,859$551,509$806,855
70$845,947$583,269$518,756$821,655
71$879,392$559,007$483,292$836,739
72$914,583$531,892$444,976$852,134
73$951,647$501,731$403,659$867,874
74$990,720$468,321$359,187$883,994
75$1,031,952$431,447$311,398$900,539
76$1,075,505$390,882$260,124$917,557
77$1,121,557$346,386$205,189$935,104
78$1,170,302$297,704$146,408$953,246
79$1,221,950$244,569$83,590$972,055
80$1,276,733$186,697$16,534$991,615
81$1,334,903$123,789$0$1,012,020
82$1,396,737$55,529$0$1,040,424
83$1,462,537$0$0$1,072,621
84$1,532,633$0$0$1,110,912
85$1,607,388$0$0$1,165,455
86$1,687,199$0$0$1,223,710
87$1,772,500$0$0$1,285,997
88$1,863,767$0$0$1,352,668
89$1,961,523$0$0$1,424,108
90$2,066,342$0$0$1,500,738
91$2,178,852$0$0$1,583,023
92$2,299,742$0$0$1,671,472
93$2,429,771$0$0$1,766,642
94$2,569,770$0$0$1,869,147
95$2,720,651$0$0$1,979,660
96$2,883,419$0$0$2,098,921
97$3,059,174$0$0$2,227,742
98$3,249,128$0$0$2,367,018
99$3,454,613$0$0$2,517,729
100$3,677,089$0$0$2,680,954