Can I retire at age 65 with 582,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $582,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$48,061$47,633$47,215$46,808$46,409$44,906
2 years$23,793$23,349$22,920$22,504$22,100$20,599
3 years$15,704$15,259$14,831$14,418$14,021$12,570
4 years$11,661$11,217$10,793$10,388$10,000$8,610
5 years$9,235$8,794$8,376$7,979$7,602$6,277
6 years$7,619$7,181$6,769$6,381$6,015$4,756
7 years$6,465$6,031$5,625$5,246$4,892$3,699
8 years$5,600$5,169$4,770$4,401$4,058$2,930
9 years$4,927$4,501$4,109$3,748$3,418$2,353
10 years$4,389$3,967$3,582$3,231$2,912$1,909
11 years$3,950$3,532$3,154$2,812$2,504$1,562
12 years$3,583$3,170$2,799$2,467$2,170$1,286
13 years$3,274$2,865$2,501$2,178$1,893$1,064
14 years$3,009$2,604$2,247$1,933$1,659$884
15 years$2,779$2,379$2,028$1,724$1,461$737
16 years$2,578$2,183$1,839$1,544$1,291$616
17 years$2,402$2,010$1,674$1,387$1,145$516
18 years$2,245$1,857$1,528$1,250$1,018$433
19 years$2,104$1,721$1,399$1,129$907$364
20 years$1,978$1,600$1,284$1,023$810$306
21 years$1,864$1,490$1,181$928$725$258
22 years$1,761$1,391$1,088$844$650$218
23 years$1,666$1,301$1,005$769$583$184
24 years$1,580$1,219$929$701$524$155
25 years$1,500$1,144$861$640$472$131
26 years$1,427$1,075$798$585$425$111
27 years$1,360$1,012$741$536$383$94
28 years$1,297$953$689$491$346$79
29 years$1,239$899$641$450$312$67
30 years$1,185$849$597$413$282$57
31 years$1,134$803$557$379$255$48
32 years$1,087$760$519$349$231$41
33 years$1,042$719$485$321$209$34
34 years$1,001$682$453$295$189$29
35 years$961$647$424$272$171$25
36 years$924$614$396$250$155$21
37 years$889$583$371$230$141$18
38 years$856$554$347$212$127$15
39 years$825$527$325$196$116$13
40 years$796$501$305$181$105$11
41 years$768$477$286$167$95$9
42 years$741$454$268$154$86$8
43 years$716$433$252$142$78$7
44 years$691$413$236$131$71$6
45 years$669$394$222$121$65$5
46 years$647$375$208$112$59$4
47 years$626$358$196$103$53$3
48 years$606$342$184$95$48$3
49 years$587$327$173$88$44$2
50 years$568$312$163$82$40$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $582,000, adding $2,585 every year, while hoping to spend $20,642 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 57/37/6 Blend
64$582,000$582,000$582,000$582,000
65$644,030$613,184$604,163$679,792
66$687,759$621,268$602,440$712,218
67$735,255$629,055$599,967$744,976
68$786,883$636,510$596,697$780,152
69$843,040$643,595$592,582$817,979
70$904,167$650,267$587,570$858,713
71$970,745$656,483$581,607$902,638
72$1,043,306$662,196$574,636$950,064
73$1,122,435$667,355$566,598$1,001,338
74$1,208,775$671,908$557,431$1,056,838
75$1,303,036$675,797$547,070$1,116,983
76$1,405,997$678,962$535,448$1,182,236
77$1,518,516$681,339$522,493$1,253,107
78$1,641,539$682,859$508,131$1,330,158
79$1,776,107$683,450$492,285$1,414,011
80$1,923,365$683,034$474,871$1,505,349
81$2,084,576$681,530$455,807$1,604,930
82$2,261,128$678,851$435,002$1,713,586
83$2,454,553$674,904$412,364$1,832,237
84$2,666,534$669,591$387,796$1,961,897
85$2,898,929$662,809$361,195$2,103,686
86$3,153,781$654,448$332,456$2,258,839
87$3,433,341$644,391$301,468$2,428,718
88$3,740,089$632,513$268,115$2,614,824
89$4,076,757$618,686$232,275$2,818,817
90$4,446,353$602,768$193,824$3,042,523
91$4,852,192$584,614$152,627$3,287,960
92$5,297,924$564,069$108,549$3,557,352
93$5,787,571$540,967$61,444$3,853,153
94$6,325,564$515,135$11,163$4,178,069
95$6,916,784$486,389$0$4,535,085
96$7,566,607$454,533$0$4,930,213
97$8,280,958$419,362$0$5,365,303
98$9,066,363$380,659$0$5,843,655
99$9,930,014$338,192$0$6,369,696
100$10,879,831$291,720$0$6,948,308