Can I retire at age 65 with 358,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $358,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$29,563$29,300$29,043$28,792$28,547$27,436
2 years$14,635$14,363$14,099$13,842$13,594$12,488
3 years$9,660$9,386$9,123$8,869$8,625$7,559
4 years$7,173$6,900$6,639$6,390$6,151$5,133
5 years$5,681$5,410$5,152$4,908$4,676$3,709
6 years$4,687$4,417$4,164$3,925$3,700$2,784
7 years$3,977$3,710$3,460$3,227$3,009$2,144
8 years$3,444$3,180$2,934$2,707$2,496$1,681
9 years$3,031$2,769$2,527$2,306$2,102$1,336
10 years$2,700$2,440$2,203$1,988$1,791$1,073
11 years$2,429$2,173$1,940$1,730$1,541$868
12 years$2,204$1,950$1,722$1,517$1,335$706
13 years$2,014$1,762$1,538$1,339$1,164$578
14 years$1,851$1,602$1,382$1,189$1,020$474
15 years$1,710$1,463$1,248$1,060$898$391
16 years$1,586$1,343$1,131$949$794$322
17 years$1,477$1,236$1,029$853$704$267
18 years$1,381$1,143$940$769$626$221
19 years$1,294$1,059$860$695$558$183
20 years$1,217$984$790$629$498$152
21 years$1,147$917$726$571$446$127
22 years$1,083$856$669$519$400$105
23 years$1,025$800$618$473$359$88
24 years$972$750$572$431$323$73
25 years$923$704$529$394$290$61
26 years$878$661$491$360$261$51
27 years$836$622$456$330$236$42
28 years$798$586$424$302$213$35
29 years$762$553$394$277$192$30
30 years$729$522$367$254$174$25
31 years$698$494$342$233$157$21
32 years$668$467$320$215$142$17
33 years$641$443$298$197$128$14
34 years$615$419$279$182$116$12
35 years$591$398$261$167$105$10
36 years$569$378$244$154$95$8
37 years$547$359$228$142$86$7
38 years$527$341$214$131$78$6
39 years$508$324$200$120$71$5
40 years$489$308$188$111$65$4
41 years$472$294$176$103$59$3
42 years$456$280$165$95$53$3
43 years$440$266$155$87$48$2
44 years$425$254$145$81$44$2
45 years$411$242$137$74$40$2
46 years$398$231$128$69$36$1
47 years$385$220$120$64$33$1
48 years$373$210$113$59$30$1
49 years$361$201$106$54$27$1
50 years$350$192$100$50$25$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $358,000, adding $3,786 every year, while hoping to spend $28,343 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/29/19 Blend
64$358,000$358,000$358,000$358,000
65$398,421$379,447$373,898$416,876
66$408,903$367,883$356,267$418,410
67$419,505$354,803$337,095$416,811
68$430,208$340,102$316,302$414,461
69$440,992$323,670$293,800$411,298
70$451,833$305,390$269,503$407,255
71$462,705$285,138$243,316$402,262
72$473,576$262,786$215,143$396,241
73$484,413$238,194$184,881$389,111
74$495,174$211,216$152,426$380,785
75$505,815$181,699$117,666$371,167
76$516,286$149,480$80,485$360,157
77$526,529$114,387$40,764$347,647
78$536,482$76,238$0$333,520
79$546,071$34,842$0$317,980
80$555,216$0$0$309,403
81$563,828$0$0$302,594
82$571,806$0$0$306,519
83$579,037$0$0$309,997
84$585,397$0$0$312,954
85$590,745$0$0$315,310
86$594,926$0$0$316,975
87$597,767$0$0$317,848
88$599,076$0$0$317,821
89$598,639$0$0$316,768
90$596,219$0$0$314,553
91$591,552$0$0$311,025
92$584,347$0$0$306,016
93$574,279$0$0$299,338
94$560,989$0$0$290,786
95$544,081$0$0$280,130
96$523,112$0$0$267,117
97$497,596$0$0$251,467
98$466,993$0$0$232,869
99$430,706$0$0$210,981
100$388,074$0$0$185,422