Can I retire at age 65 with 1,980,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,980,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.1%
1 years$163,507$162,050$160,629$159,242$157,888$156,500
2 years$80,944$79,436$77,975$76,559$75,185$73,786
3 years$53,427$51,913$50,455$49,052$47,700$46,334
4 years$39,671$38,161$36,718$35,339$34,020$32,697
5 years$31,419$29,919$28,495$27,144$25,862$24,586
6 years$25,920$24,431$23,028$21,707$20,463$19,236
7 years$21,994$20,517$19,137$17,847$16,642$15,464
8 years$19,050$17,587$16,229$14,971$13,806$12,678
9 years$16,762$15,313$13,978$12,752$11,627$10,547
10 years$14,932$13,497$12,187$10,992$9,907$8,875
11 years$13,437$12,016$10,729$9,567$8,520$7,536
12 years$12,191$10,785$9,522$8,391$7,383$6,446
13 years$11,138$9,746$8,507$7,408$6,438$5,546
14 years$10,236$8,859$7,644$6,576$5,644$4,796
15 years$9,455$8,093$6,901$5,865$4,969$4,164
16 years$8,772$7,425$6,257$5,251$4,392$3,629
17 years$8,170$6,838$5,693$4,718$3,894$3,171
18 years$7,636$6,319$5,197$4,252$3,463$2,779
19 years$7,159$5,856$4,758$3,842$3,086$2,440
20 years$6,729$5,442$4,367$3,480$2,757$2,147
21 years$6,342$5,069$4,016$3,158$2,467$1,892
22 years$5,989$4,732$3,702$2,871$2,211$1,670
23 years$5,668$4,425$3,418$2,615$1,985$1,476
24 years$5,375$4,146$3,161$2,385$1,784$1,305
25 years$5,105$3,891$2,928$2,178$1,605$1,156
26 years$4,856$3,657$2,715$1,992$1,446$1,024
27 years$4,626$3,442$2,521$1,823$1,304$908
28 years$4,413$3,243$2,344$1,670$1,176$806
29 years$4,215$3,059$2,181$1,532$1,062$716
30 years$4,030$2,889$2,032$1,406$960$636
31 years$3,858$2,731$1,894$1,291$868$565
32 years$3,697$2,584$1,767$1,186$785$503
33 years$3,546$2,448$1,650$1,091$710$447
34 years$3,404$2,320$1,542$1,004$643$398
35 years$3,270$2,200$1,441$924$583$354
36 years$3,145$2,088$1,348$851$528$315
37 years$3,026$1,983$1,262$784$478$281
38 years$2,914$1,885$1,182$723$434$250
39 years$2,808$1,792$1,107$666$393$223
40 years$2,707$1,705$1,038$615$357$198
41 years$2,612$1,623$973$567$324$177
42 years$2,521$1,546$913$523$294$158
43 years$2,435$1,473$857$483$267$140
44 years$2,353$1,404$804$446$242$125
45 years$2,274$1,339$755$412$220$112
46 years$2,200$1,277$709$381$199$99
47 years$2,129$1,219$666$352$181$89
48 years$2,060$1,164$626$325$164$79
49 years$1,995$1,111$588$300$149$71
50 years$1,933$1,061$553$278$136$63

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $1,980,000, adding $3,801 every year, while hoping to spend $22,399 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/49/7 Blend
64$1,980,000$1,980,000$1,980,000$1,980,000
65$2,185,881$2,080,941$2,050,251$2,277,560
66$2,385,008$2,159,074$2,095,102$2,419,496
67$2,603,696$2,240,286$2,140,705$2,570,630
68$2,843,915$2,324,703$2,187,061$2,733,907
69$3,107,839$2,412,457$2,234,171$2,910,450
70$3,397,858$2,503,687$2,282,036$3,101,489
71$3,716,610$2,598,538$2,330,654$3,308,378
72$4,066,997$2,697,159$2,380,024$3,532,600
73$4,452,220$2,799,709$2,430,144$3,775,789
74$4,875,803$2,906,351$2,481,010$4,039,737
75$5,341,629$3,017,257$2,532,618$4,326,416
76$5,853,977$3,132,604$2,584,963$4,637,990
77$6,417,560$3,252,580$2,638,037$4,976,842
78$7,037,574$3,377,379$2,691,834$5,345,589
79$7,719,739$3,507,203$2,746,343$5,747,110
80$8,470,362$3,642,265$2,801,555$6,184,569
81$9,296,390$3,782,787$2,857,457$6,661,450
82$10,205,477$3,928,999$2,914,037$7,181,581
83$11,206,057$4,081,142$2,971,280$7,749,174
84$12,307,425$4,239,468$3,029,168$8,368,865
85$13,519,821$4,404,240$3,087,683$9,045,753
86$14,854,527$4,575,733$3,146,805$9,785,448
87$16,323,978$4,754,232$3,206,512$10,594,125
88$17,941,873$4,940,039$3,266,780$11,478,579
89$19,723,308$5,133,465$3,327,581$12,446,288
90$21,684,917$5,334,836$3,388,886$13,505,484
91$23,845,030$5,544,495$3,450,665$14,665,229
92$26,223,844$5,762,796$3,512,884$15,935,495
93$28,843,617$5,990,113$3,575,506$17,327,263
94$31,728,871$6,226,834$3,638,491$18,852,623
95$34,906,633$6,473,366$3,701,797$20,524,882
96$38,406,680$6,730,132$3,765,378$22,358,697
97$42,261,829$6,997,576$3,829,186$24,370,203
98$46,508,240$7,276,162$3,893,168$26,577,167
99$51,185,759$7,566,372$3,957,268$28,999,155
100$56,338,297$7,868,714$4,021,426$31,657,714