Can I retire at age 65 with 17,300,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $17,300,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$1,428,618$1,415,892$1,403,477$1,391,359$1,379,526$1,366,257
2 years$707,237$694,065$681,300$668,923$656,917$643,550
3 years$466,808$453,579$440,846$428,585$416,775$403,725
4 years$346,617$333,429$320,823$308,772$297,248$284,614
5 years$274,521$261,412$248,972$237,166$225,963$213,784
6 years$226,473$213,463$201,206$189,664$178,797$167,087
7 years$192,166$179,266$167,203$155,933$145,410$134,175
8 years$166,448$153,664$141,802$130,808$120,631$109,871
9 years$146,455$133,792$122,134$111,420$101,589$91,299
10 years$130,471$117,931$106,479$96,045$86,559$76,733
11 years$117,401$104,987$93,742$83,588$74,444$65,074
12 years$106,517$94,231$83,194$73,318$64,511$55,589
13 years$97,315$85,157$74,328$64,729$56,255$47,770
14 years$89,434$77,405$66,784$57,459$49,313$41,253
15 years$82,611$70,711$60,297$51,243$43,419$35,773
16 years$76,646$64,876$54,668$45,883$38,374$31,129
17 years$71,388$59,749$49,746$41,225$34,025$27,168
18 years$66,719$55,210$45,412$37,152$30,253$23,772
19 years$62,547$51,168$41,572$33,570$26,965$20,845
20 years$58,797$47,548$38,153$30,404$24,086$18,313
21 years$55,409$44,289$35,093$27,594$21,554$16,115
22 years$52,332$41,342$32,344$25,089$19,320$14,201
23 years$49,527$38,667$29,864$22,849$17,343$12,529
24 years$46,960$36,228$27,619$20,840$15,588$11,067
25 years$44,602$33,998$25,581$19,032$14,027$9,784
26 years$42,429$31,953$23,725$17,402$12,635$8,657
27 years$40,420$30,071$22,031$15,928$11,392$7,666
28 years$38,558$28,336$20,480$14,594$10,279$6,792
29 years$36,827$26,732$19,059$13,383$9,282$6,022
30 years$35,215$25,246$17,752$12,282$8,386$5,341
31 years$33,710$23,865$16,550$11,280$7,582$4,740
32 years$32,302$22,581$15,442$10,367$6,859$4,208
33 years$30,982$21,385$14,418$9,533$6,207$3,736
34 years$29,742$20,268$13,471$8,771$5,620$3,319
35 years$28,576$19,224$12,595$8,074$5,090$2,949
36 years$27,476$18,246$11,782$7,436$4,612$2,621
37 years$26,439$17,330$11,028$6,852$4,180$2,330
38 years$25,459$16,470$10,327$6,315$3,789$2,072
39 years$24,531$15,661$9,675$5,823$3,436$1,842
40 years$23,652$14,900$9,069$5,371$3,117$1,639
41 years$22,818$14,184$8,503$4,955$2,828$1,458
42 years$22,025$13,508$7,977$4,573$2,566$1,297
43 years$21,272$12,870$7,485$4,222$2,329$1,154
44 years$20,555$12,268$7,026$3,898$2,114$1,027
45 years$19,872$11,699$6,597$3,600$1,919$913
46 years$19,220$11,160$6,196$3,325$1,742$813
47 years$18,598$10,650$5,821$3,072$1,582$724
48 years$18,003$10,167$5,470$2,839$1,437$644
49 years$17,435$9,709$5,142$2,624$1,305$573
50 years$16,891$9,274$4,834$2,425$1,185$510

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $17,300,000, adding $6,816 every year, while hoping to spend $20,061 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 31/48/21 Blend
64$17,300,000$17,300,000$17,300,000$17,300,000
65$19,071,631$18,154,731$17,886,581$19,538,097
66$20,995,592$19,022,968$18,464,436$20,759,715
67$23,115,126$19,933,076$19,060,978$22,071,560
68$25,450,158$20,887,086$19,676,810$23,483,317
69$28,022,648$21,887,127$20,312,557$25,003,696
70$30,856,794$22,935,433$20,968,864$26,642,227
71$33,979,262$24,034,344$21,646,396$28,409,343
72$37,419,436$25,186,316$22,345,840$30,316,470
73$41,209,699$26,393,926$23,067,905$32,376,118
74$45,385,732$27,659,873$23,813,324$34,601,999
75$49,986,860$28,986,989$24,582,854$37,009,134
76$55,056,413$30,378,245$25,377,273$39,613,992
77$60,642,145$31,836,757$26,197,389$42,434,630
78$66,796,675$33,365,789$27,044,033$45,490,849
79$73,577,992$34,968,769$27,918,064$48,804,371
80$81,049,996$36,649,288$28,820,369$52,399,027
81$89,283,108$38,411,115$29,751,863$56,300,968
82$98,354,926$40,258,200$30,713,491$60,538,901
83$108,350,965$42,194,689$31,706,230$65,144,336
84$119,365,461$44,224,926$32,731,086$70,151,874
85$131,502,260$46,353,470$33,789,100$75,599,511
86$144,875,802$48,585,101$34,881,345$81,528,982
87$159,612,194$50,924,831$36,008,931$87,986,132
88$175,850,408$53,377,918$37,173,000$95,021,334
89$193,743,590$55,949,877$38,374,736$102,689,936
90$213,460,505$58,646,489$39,615,358$111,052,771
91$235,187,129$61,473,820$40,896,126$120,176,697
92$259,128,409$64,438,230$42,218,339$130,135,214
93$285,510,194$67,546,390$43,583,341$141,009,127
94$314,581,368$70,805,297$44,992,516$152,887,284
95$346,616,199$74,222,288$46,447,297$165,867,384
96$381,916,930$77,805,059$47,949,160$180,056,876
97$420,816,630$81,561,681$49,499,631$195,573,938
98$463,682,342$85,500,619$51,100,284$212,548,564
99$510,918,542$89,630,751$52,752,745$231,123,753
100$562,970,964$93,961,388$54,458,692$251,456,830