Can I retire at age 65 with 1,460,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,460,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$120,565$119,492$118,444$117,421$116,422$111,980
2 years$59,686$58,574$57,497$56,452$55,439$51,016
3 years$39,395$38,279$37,204$36,170$35,173$30,908
4 years$29,252$28,139$27,075$26,058$25,086$21,011
5 years$23,168$22,061$21,011$20,015$19,070$15,197
6 years$19,113$18,015$16,980$16,006$15,089$11,420
7 years$16,217$15,129$14,111$13,160$12,272$8,805
8 years$14,047$12,968$11,967$11,039$10,180$6,913
9 years$12,360$11,291$10,307$9,403$8,573$5,501
10 years$11,011$9,953$8,986$8,106$7,305$4,422
11 years$9,908$8,860$7,911$7,054$6,283$3,582
12 years$8,989$7,952$7,021$6,188$5,444$2,919
13 years$8,213$7,187$6,273$5,463$4,748$2,391
14 years$7,548$6,532$5,636$4,849$4,162$1,965
15 years$6,972$5,968$5,089$4,325$3,664$1,621
16 years$6,468$5,475$4,614$3,872$3,238$1,340
17 years$6,025$5,042$4,198$3,479$2,871$1,110
18 years$5,631$4,659$3,832$3,135$2,553$922
19 years$5,279$4,318$3,508$2,833$2,276$766
20 years$4,962$4,013$3,220$2,566$2,033$637
21 years$4,676$3,738$2,962$2,329$1,819$531
22 years$4,416$3,489$2,730$2,117$1,631$442
23 years$4,180$3,263$2,520$1,928$1,464$369
24 years$3,963$3,057$2,331$1,759$1,316$308
25 years$3,764$2,869$2,159$1,606$1,184$257
26 years$3,581$2,697$2,002$1,469$1,066$215
27 years$3,411$2,538$1,859$1,344$961$179
28 years$3,254$2,391$1,728$1,232$867$150
29 years$3,108$2,256$1,608$1,129$783$125
30 years$2,972$2,131$1,498$1,037$708$105
31 years$2,845$2,014$1,397$952$640$88
32 years$2,726$1,906$1,303$875$579$73
33 years$2,615$1,805$1,217$805$524$61
34 years$2,510$1,710$1,137$740$474$51
35 years$2,412$1,622$1,063$681$430$43
36 years$2,319$1,540$994$628$389$36
37 years$2,231$1,463$931$578$353$30
38 years$2,149$1,390$872$533$320$25
39 years$2,070$1,322$817$491$290$21
40 years$1,996$1,257$765$453$263$18
41 years$1,926$1,197$718$418$239$15
42 years$1,859$1,140$673$386$217$12
43 years$1,795$1,086$632$356$197$10
44 years$1,735$1,035$593$329$178$9
45 years$1,677$987$557$304$162$7
46 years$1,622$942$523$281$147$6
47 years$1,570$899$491$259$134$5
48 years$1,519$858$462$240$121$4
49 years$1,471$819$434$221$110$4
50 years$1,425$783$408$205$100$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $1,460,000, adding $2,512 every year, while hoping to spend $21,213 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/5/26 Blend
64$1,460,000$1,460,000$1,460,000$1,460,000
65$1,611,511$1,534,131$1,511,501$1,711,770
66$1,753,315$1,586,733$1,539,566$1,831,947
67$1,908,871$1,641,202$1,567,860$1,960,747
68$2,079,562$1,697,606$1,596,368$2,101,215
69$2,266,906$1,756,017$1,625,076$2,254,507
70$2,472,578$1,816,510$1,653,964$2,421,895
71$2,698,425$1,879,163$1,683,015$2,604,783
72$2,946,478$1,944,055$1,712,210$2,804,713
73$3,218,975$2,011,271$1,741,526$3,023,388
74$3,518,384$2,080,897$1,770,940$3,262,680
75$3,847,422$2,153,023$1,800,429$3,524,655
76$4,209,082$2,227,744$1,829,966$3,811,586
77$4,606,661$2,305,156$1,859,523$4,125,979
78$5,043,793$2,385,362$1,889,070$4,470,594
79$5,524,482$2,468,466$1,918,576$4,848,471
80$6,053,136$2,554,578$1,948,005$5,262,961
81$6,634,616$2,643,813$1,977,323$5,717,755
82$7,274,275$2,736,287$2,006,492$6,216,919
83$7,978,011$2,832,125$2,035,469$6,764,934
84$8,752,323$2,931,455$2,064,213$7,366,737
85$9,604,373$3,034,409$2,092,677$8,027,769
86$10,542,051$3,141,127$2,120,813$8,754,022
87$11,574,049$3,251,751$2,148,569$9,552,102
88$12,709,948$3,366,433$2,175,892$10,429,285
89$13,960,302$3,485,327$2,202,724$11,393,589
90$15,336,741$3,608,596$2,229,003$12,453,851
91$16,852,080$3,736,409$2,254,666$13,619,806
92$18,520,440$3,868,941$2,279,645$14,902,183
93$20,357,380$4,006,374$2,303,868$16,312,803
94$22,380,045$4,148,899$2,327,261$17,864,693
95$24,607,328$4,296,714$2,349,743$19,572,206
96$27,060,047$4,450,023$2,371,230$21,451,162
97$29,761,140$4,609,043$2,391,634$23,518,989
98$32,735,884$4,773,994$2,410,862$25,794,896
99$36,012,135$4,945,111$2,428,817$28,300,047
100$39,620,585$5,122,633$2,445,394$31,057,767