Can I retire at age 64 with 830,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $830,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$68,541$67,930$67,334$66,753$66,185$63,710
2 years$33,931$33,299$32,687$32,093$31,517$29,052
3 years$22,396$21,761$21,150$20,562$19,996$17,618
4 years$16,630$15,997$15,392$14,814$14,261$11,989
5 years$13,171$12,542$11,945$11,378$10,841$8,680
6 years$10,865$10,241$9,653$9,099$8,578$6,530
7 years$9,220$8,601$8,022$7,481$6,976$5,041
8 years$7,986$7,372$6,803$6,276$5,788$3,962
9 years$7,026$6,419$5,860$5,346$4,874$3,157
10 years$6,260$5,658$5,109$4,608$4,153$2,541
11 years$5,633$5,037$4,497$4,010$3,572$2,061
12 years$5,110$4,521$3,991$3,518$3,095$1,682
13 years$4,669$4,086$3,566$3,105$2,699$1,379
14 years$4,291$3,714$3,204$2,757$2,366$1,135
15 years$3,963$3,393$2,893$2,458$2,083$938
16 years$3,677$3,113$2,623$2,201$1,841$776
17 years$3,425$2,867$2,387$1,978$1,632$644
18 years$3,201$2,649$2,179$1,782$1,451$535
19 years$3,001$2,455$1,995$1,611$1,294$446
20 years$2,821$2,281$1,830$1,459$1,156$371
21 years$2,658$2,125$1,684$1,324$1,034$310
22 years$2,511$1,983$1,552$1,204$927$259
23 years$2,376$1,855$1,433$1,096$832$216
24 years$2,253$1,738$1,325$1,000$748$181
25 years$2,140$1,631$1,227$913$673$151
26 years$2,036$1,533$1,138$835$606$126
27 years$1,939$1,443$1,057$764$547$106
28 years$1,850$1,359$983$700$493$89
29 years$1,767$1,283$914$642$445$74
30 years$1,690$1,211$852$589$402$62
31 years$1,617$1,145$794$541$364$52
32 years$1,550$1,083$741$497$329$44
33 years$1,486$1,026$692$457$298$36
34 years$1,427$972$646$421$270$31
35 years$1,371$922$604$387$244$26
36 years$1,318$875$565$357$221$21
37 years$1,268$831$529$329$201$18
38 years$1,221$790$495$303$182$15
39 years$1,177$751$464$279$165$13
40 years$1,135$715$435$258$150$11
41 years$1,095$680$408$238$136$9
42 years$1,057$648$383$219$123$7
43 years$1,021$617$359$203$112$6
44 years$986$589$337$187$101$5
45 years$953$561$317$173$92$4
46 years$922$535$297$160$84$4
47 years$892$511$279$147$76$3
48 years$864$488$262$136$69$3
49 years$836$466$247$126$63$2
50 years$810$445$232$116$57$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $830,000, adding $5,877 every year, while hoping to spend $59,857 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/31/27 Blend
63$830,000$830,000$830,000$830,000
64$920,722$876,732$863,867$951,903
65$950,948$856,005$829,119$954,135
66$982,252$832,255$791,201$950,454
67$1,014,678$805,273$749,944$945,314
68$1,048,278$774,834$705,169$938,616
69$1,083,103$740,702$656,693$930,255
70$1,119,210$702,626$604,322$920,123
71$1,156,656$660,341$547,854$908,105
72$1,195,505$613,569$487,078$894,078
73$1,235,825$562,011$421,773$877,918
74$1,277,686$505,357$351,709$859,491
75$1,321,165$443,274$276,646$838,658
76$1,366,343$375,414$196,333$815,273
77$1,413,307$301,407$110,508$789,184
78$1,462,151$220,862$18,896$760,230
79$1,512,975$133,369$0$728,245
80$1,565,886$38,491$0$715,775
81$1,620,999$0$0$707,203
82$1,678,439$0$0$718,888
83$1,738,339$0$0$744,786
84$1,800,842$0$0$771,832
85$1,866,104$0$0$800,095
86$1,934,293$0$0$829,652
87$2,005,589$0$0$860,584
88$2,080,189$0$0$892,979
89$2,158,303$0$0$926,935
90$2,240,162$0$0$962,554
91$2,326,014$0$0$999,950
92$2,416,131$0$0$1,039,246
93$2,510,804$0$0$1,080,575
94$2,610,353$0$0$1,124,082
95$2,715,125$0$0$1,169,925
96$2,825,496$0$0$1,218,277
97$2,941,879$0$0$1,269,325
98$3,064,720$0$0$1,323,274
99$3,194,508$0$0$1,380,346
100$3,331,777$0$0$1,440,786