Can I retire at age 64 with 763,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $763,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$63,008$62,447$61,899$61,365$60,843$58,475
2 years$31,192$30,611$30,048$29,502$28,973$26,616
3 years$20,588$20,005$19,443$18,902$18,381$16,110
4 years$15,287$14,706$14,150$13,618$13,110$10,940
5 years$12,107$11,529$10,981$10,460$9,966$7,904
6 years$9,988$9,415$8,874$8,365$7,886$5,933
7 years$8,475$7,906$7,374$6,877$6,413$4,570
8 years$7,341$6,777$6,254$5,769$5,320$3,584
9 years$6,459$5,901$5,387$4,914$4,480$2,848
10 years$5,754$5,201$4,696$4,236$3,818$2,286
11 years$5,178$4,630$4,134$3,687$3,283$1,850
12 years$4,698$4,156$3,669$3,234$2,845$1,505
13 years$4,292$3,756$3,278$2,855$2,481$1,231
14 years$3,944$3,414$2,945$2,534$2,175$1,011
15 years$3,643$3,119$2,659$2,260$1,915$832
16 years$3,380$2,861$2,411$2,024$1,692$687
17 years$3,148$2,635$2,194$1,818$1,501$569
18 years$2,943$2,435$2,003$1,639$1,334$471
19 years$2,759$2,257$1,834$1,481$1,189$391
20 years$2,593$2,097$1,683$1,341$1,062$325
21 years$2,444$1,953$1,548$1,217$951$270
22 years$2,308$1,823$1,426$1,107$852$225
23 years$2,184$1,705$1,317$1,008$765$187
24 years$2,071$1,598$1,218$919$688$156
25 years$1,967$1,499$1,128$839$619$130
26 years$1,871$1,409$1,046$767$557$108
27 years$1,783$1,326$972$703$502$90
28 years$1,701$1,250$903$644$453$75
29 years$1,624$1,179$841$590$409$63
30 years$1,553$1,113$783$542$370$53
31 years$1,487$1,053$730$497$334$44
32 years$1,425$996$681$457$302$37
33 years$1,366$943$636$420$274$31
34 years$1,312$894$594$387$248$26
35 years$1,260$848$555$356$224$21
36 years$1,212$805$520$328$203$18
37 years$1,166$764$486$302$184$15
38 years$1,123$726$455$279$167$12
39 years$1,082$691$427$257$152$10
40 years$1,043$657$400$237$137$9
41 years$1,006$626$375$219$125$7
42 years$971$596$352$202$113$6
43 years$938$568$330$186$103$5
44 years$907$541$310$172$93$4
45 years$876$516$291$159$85$4
46 years$848$492$273$147$77$3
47 years$820$470$257$135$70$2
48 years$794$448$241$125$63$2
49 years$769$428$227$116$58$2
50 years$745$409$213$107$52$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $763,000, adding $3,765 every year, while hoping to spend $56,113 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/39/12 Blend
63$763,000$763,000$763,000$763,000
64$844,710$804,271$792,444$883,156
65$871,166$783,976$759,287$889,676
66$898,441$760,806$723,139$890,580
67$926,557$734,562$683,840$890,293
68$955,541$705,030$641,223$888,723
69$985,416$671,987$595,114$885,769
70$1,016,210$635,196$545,332$881,327
71$1,047,949$594,405$491,686$875,285
72$1,080,660$549,351$433,978$867,525
73$1,114,371$499,753$371,999$857,921
74$1,149,110$445,314$305,534$846,341
75$1,184,906$385,721$234,357$832,645
76$1,221,788$320,644$158,230$816,683
77$1,259,788$249,733$76,908$798,300
78$1,298,935$172,618$0$777,327
79$1,339,260$88,910$0$754,856
80$1,380,795$0$0$740,024
81$1,423,572$0$0$723,589
82$1,467,624$0$0$745,955
83$1,512,982$0$0$768,982
84$1,559,680$0$0$792,686
85$1,607,751$0$0$817,084
86$1,657,229$0$0$842,192
87$1,708,145$0$0$868,027
88$1,760,535$0$0$894,604
89$1,814,430$0$0$921,941
90$1,869,864$0$0$950,053
91$1,926,869$0$0$978,956
92$1,985,475$0$0$1,008,665
93$2,045,715$0$0$1,039,194
94$2,107,617$0$0$1,070,558
95$2,171,210$0$0$1,102,771
96$2,236,522$0$0$1,135,844
97$2,303,576$0$0$1,169,789
98$2,372,396$0$0$1,204,616
99$2,443,002$0$0$1,240,335
100$2,515,411$0$0$1,276,951