Can I retire at age 64 with 762,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $762,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$62,925$62,365$61,818$61,284$60,763$58,444
2 years$31,151$30,571$30,009$29,464$28,935$26,626
3 years$20,561$19,978$19,418$18,878$18,357$16,131
4 years$15,267$14,686$14,131$13,600$13,093$10,966
5 years$12,092$11,514$10,966$10,446$9,953$7,931
6 years$9,975$9,402$8,862$8,354$7,875$5,960
7 years$8,464$7,896$7,365$6,868$6,405$4,595
8 years$7,331$6,768$6,246$5,762$5,313$3,608
9 years$6,451$5,893$5,380$4,908$4,475$2,871
10 years$5,747$5,194$4,690$4,230$3,813$2,308
11 years$5,171$4,624$4,129$3,682$3,279$1,869
12 years$4,692$4,151$3,664$3,229$2,841$1,524
13 years$4,286$3,751$3,274$2,851$2,478$1,248
14 years$3,939$3,409$2,942$2,531$2,172$1,026
15 years$3,639$3,115$2,656$2,257$1,912$846
16 years$3,376$2,858$2,408$2,021$1,690$699
17 years$3,144$2,632$2,191$1,816$1,499$580
18 years$2,939$2,432$2,000$1,636$1,333$481
19 years$2,755$2,254$1,831$1,479$1,188$400
20 years$2,590$2,094$1,680$1,339$1,061$333
21 years$2,441$1,951$1,546$1,215$949$277
22 years$2,305$1,821$1,425$1,105$851$231
23 years$2,181$1,703$1,315$1,006$764$193
24 years$2,068$1,596$1,217$918$687$161
25 years$1,965$1,497$1,127$838$618$134
26 years$1,869$1,407$1,045$766$557$112
27 years$1,780$1,325$970$702$502$94
28 years$1,698$1,248$902$643$453$78
29 years$1,622$1,177$839$589$409$65
30 years$1,551$1,112$782$541$369$55
31 years$1,485$1,051$729$497$334$46
32 years$1,423$995$680$457$302$38
33 years$1,365$942$635$420$273$32
34 years$1,310$893$593$386$248$27
35 years$1,259$847$555$356$224$22
36 years$1,210$804$519$328$203$19
37 years$1,165$763$486$302$184$16
38 years$1,121$725$455$278$167$13
39 years$1,080$690$426$256$151$11
40 years$1,042$656$399$237$137$9
41 years$1,005$625$375$218$125$8
42 years$970$595$351$201$113$6
43 years$937$567$330$186$103$5
44 years$905$540$309$172$93$4
45 years$875$515$291$159$85$4
46 years$847$492$273$146$77$3
47 years$819$469$256$135$70$3
48 years$793$448$241$125$63$2
49 years$768$428$226$116$57$2
50 years$744$409$213$107$52$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $762,000, adding $2,748 every year, while hoping to spend $57,089 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/47/11 Blend
63$762,000$762,000$762,000$762,000
64$842,559$802,173$790,362$875,120
65$867,757$780,737$756,096$876,741
66$893,613$756,337$718,770$872,568
67$920,132$728,768$678,220$866,777
68$947,320$697,813$634,275$859,245
69$975,182$663,241$586,758$849,839
70$1,003,720$624,808$535,483$838,421
71$1,032,933$582,259$480,256$824,841
72$1,062,822$535,319$420,875$808,942
73$1,093,383$483,702$357,127$790,556
74$1,124,608$427,104$288,791$769,505
75$1,156,489$365,203$215,636$745,601
76$1,189,013$297,659$137,421$718,643
77$1,222,162$224,115$53,895$688,418
78$1,255,917$144,191$0$654,700
79$1,290,252$57,487$0$621,385
80$1,325,134$0$0$591,101
81$1,360,528$0$0$576,115
82$1,396,390$0$0$591,025
83$1,432,667$0$0$606,074
84$1,469,301$0$0$621,234
85$1,506,223$0$0$636,470
86$1,543,353$0$0$651,743
87$1,580,600$0$0$667,012
88$1,617,860$0$0$682,224
89$1,655,017$0$0$697,324
90$1,691,936$0$0$712,248
91$1,728,465$0$0$726,924
92$1,764,436$0$0$741,270
93$1,799,655$0$0$755,196
94$1,833,906$0$0$768,600
95$1,866,948$0$0$781,366
96$1,898,508$0$0$793,368
97$1,928,283$0$0$804,461
98$1,955,934$0$0$814,486
99$1,981,080$0$0$823,264
100$2,003,298$0$0$830,598