Can I retire at age 64 with 705,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $705,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$58,218$57,700$57,194$56,700$56,218$55,561
2 years$28,821$28,284$27,764$27,260$26,770$26,110
3 years$19,023$18,484$17,965$17,465$16,984$16,340
4 years$14,125$13,588$13,074$12,583$12,113$11,490
5 years$11,187$10,653$10,146$9,665$9,208$8,608
6 years$9,229$8,699$8,199$7,729$7,286$6,710
7 years$7,831$7,305$6,814$6,354$5,926$5,373
8 years$6,783$6,262$5,779$5,331$4,916$4,387
9 years$5,968$5,452$4,977$4,541$4,140$3,635
10 years$5,317$4,806$4,339$3,914$3,527$3,046
11 years$4,784$4,278$3,820$3,406$3,034$2,575
12 years$4,341$3,840$3,390$2,988$2,629$2,193
13 years$3,966$3,470$3,029$2,638$2,292$1,878
14 years$3,645$3,154$2,722$2,342$2,010$1,617
15 years$3,366$2,882$2,457$2,088$1,769$1,397
16 years$3,123$2,644$2,228$1,870$1,564$1,212
17 years$2,909$2,435$2,027$1,680$1,387$1,054
18 years$2,719$2,250$1,851$1,514$1,233$919
19 years$2,549$2,085$1,694$1,368$1,099$803
20 years$2,396$1,938$1,555$1,239$982$703
21 years$2,258$1,805$1,430$1,124$878$616
22 years$2,133$1,685$1,318$1,022$787$541
23 years$2,018$1,576$1,217$931$707$475
24 years$1,914$1,476$1,126$849$635$418
25 years$1,818$1,385$1,042$776$572$368
26 years$1,729$1,302$967$709$515$325
27 years$1,647$1,225$898$649$464$286
28 years$1,571$1,155$835$595$419$253
29 years$1,501$1,089$777$545$378$223
30 years$1,435$1,029$723$501$342$197
31 years$1,374$973$674$460$309$174
32 years$1,316$920$629$422$279$154
33 years$1,263$871$588$388$253$136
34 years$1,212$826$549$357$229$120
35 years$1,164$783$513$329$207$107
36 years$1,120$744$480$303$188$94
37 years$1,077$706$449$279$170$83
38 years$1,037$671$421$257$154$74
39 years$1,000$638$394$237$140$65
40 years$964$607$370$219$127$58
41 years$930$578$347$202$115$51
42 years$898$550$325$186$105$45
43 years$867$524$305$172$95$40
44 years$838$500$286$159$86$36
45 years$810$477$269$147$78$32
46 years$783$455$253$136$71$28
47 years$758$434$237$125$64$25
48 years$734$414$223$116$59$22
49 years$710$396$210$107$53$19
50 years$688$378$197$99$48$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $705,000, adding $5,814 every year, while hoping to spend $40,773 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/5/25 Blend
63$705,000$705,000$705,000$705,000
64$782,907$745,542$734,615$832,351
65$819,382$738,692$715,842$859,338
66$858,210$730,139$695,074$883,588
67$899,589$719,757$672,201$909,169
68$943,735$707,413$647,107$936,212
69$990,884$692,964$619,673$964,860
70$1,041,295$676,260$589,773$995,273
71$1,095,252$657,142$557,276$1,027,627
72$1,153,067$635,442$522,044$1,062,120
73$1,215,081$610,979$483,933$1,098,967
74$1,281,669$583,567$442,795$1,138,410
75$1,353,242$553,005$398,472$1,180,716
76$1,430,253$519,083$350,801$1,226,179
77$1,513,197$481,575$299,610$1,275,126
78$1,602,618$440,248$244,723$1,327,919
79$1,699,115$394,850$185,951$1,384,959
80$1,803,345$345,118$123,101$1,446,688
81$1,916,031$290,773$55,969$1,513,597
82$2,037,965$231,521$0$1,586,228
83$2,170,023$167,050$0$1,669,362
84$2,313,161$97,032$0$1,775,686
85$2,468,437$21,120$0$1,891,050
86$2,637,009$0$0$2,016,330
87$2,820,155$0$0$2,155,847
88$3,019,278$0$0$2,308,833
89$3,235,923$0$0$2,475,315
90$3,471,790$0$0$2,656,605
91$3,728,747$0$0$2,854,143
92$4,008,853$0$0$3,069,518
93$4,314,373$0$0$3,304,474
94$4,647,799$0$0$3,560,935
95$5,011,876$0$0$3,841,015
96$5,409,624$0$0$4,147,046
97$5,844,367$0$0$4,481,590
98$6,319,768$0$0$4,847,471
99$6,839,857$0$0$5,247,799
100$7,409,072$0$0$5,685,995