Can I retire at age 64 with 664,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $664,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$54,832$54,344$53,868$53,402$52,948$52,681
2 years$27,145$26,639$26,149$25,674$25,213$24,944
3 years$17,917$17,409$16,920$16,450$15,996$15,732
4 years$13,304$12,797$12,314$11,851$11,409$11,153
5 years$10,537$10,033$9,556$9,103$8,673$8,425
6 years$8,692$8,193$7,723$7,280$6,862$6,624
7 years$7,376$6,880$6,418$5,985$5,581$5,352
8 years$6,389$5,898$5,443$5,021$4,630$4,410
9 years$5,621$5,135$4,688$4,276$3,899$3,688
10 years$5,008$4,526$4,087$3,686$3,322$3,120
11 years$4,506$4,030$3,598$3,208$2,857$2,664
12 years$4,088$3,617$3,193$2,814$2,476$2,291
13 years$3,735$3,268$2,853$2,484$2,159$1,983
14 years$3,433$2,971$2,563$2,205$1,893$1,725
15 years$3,171$2,714$2,314$1,967$1,666$1,507
16 years$2,942$2,490$2,098$1,761$1,473$1,321
17 years$2,740$2,293$1,909$1,582$1,306$1,162
18 years$2,561$2,119$1,743$1,426$1,161$1,025
19 years$2,401$1,964$1,596$1,288$1,035$905
20 years$2,257$1,825$1,464$1,167$924$802
21 years$2,127$1,700$1,347$1,059$827$711
22 years$2,009$1,587$1,241$963$742$632
23 years$1,901$1,484$1,146$877$666$562
24 years$1,802$1,390$1,060$800$598$501
25 years$1,712$1,305$982$730$538$447
26 years$1,628$1,226$911$668$485$399
27 years$1,551$1,154$846$611$437$356
28 years$1,480$1,088$786$560$395$318
29 years$1,413$1,026$732$514$356$285
30 years$1,352$969$681$471$322$255
31 years$1,294$916$635$433$291$228
32 years$1,240$867$593$398$263$204
33 years$1,189$821$553$366$238$183
34 years$1,142$778$517$337$216$164
35 years$1,097$738$483$310$195$147
36 years$1,055$700$452$285$177$132
37 years$1,015$665$423$263$160$118
38 years$977$632$396$242$145$106
39 years$942$601$371$223$132$95
40 years$908$572$348$206$120$86
41 years$876$544$326$190$109$77
42 years$845$518$306$176$98$69
43 years$816$494$287$162$89$62
44 years$789$471$270$150$81$56
45 years$763$449$253$138$74$50
46 years$738$428$238$128$67$45
47 years$714$409$223$118$61$40
48 years$691$390$210$109$55$36
49 years$669$373$197$101$50$33
50 years$648$356$186$93$45$29

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $664,000, adding $5,958 every year, while hoping to spend $48,129 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 50/23/27 Blend
63$664,000$664,000$664,000$664,000
64$737,874$702,682$692,390$768,874
65$761,928$685,904$664,376$774,353
66$786,823$666,692$633,810$775,021
67$812,593$644,874$600,557$774,795
68$839,275$620,270$564,474$773,615
69$866,908$592,691$525,411$771,413
70$895,534$561,934$483,214$768,120
71$925,197$527,787$437,719$763,665
72$955,941$490,023$388,757$757,970
73$987,818$448,404$336,151$750,956
74$1,020,878$402,679$279,715$742,539
75$1,055,179$352,581$219,257$732,633
76$1,090,778$297,829$154,573$721,145
77$1,127,740$238,125$85,453$707,981
78$1,166,131$173,155$11,678$693,039
79$1,206,024$102,587$0$676,217
80$1,247,496$26,071$0$676,722
81$1,290,629$0$0$679,969
82$1,335,513$0$0$696,912
83$1,382,242$0$0$721,433
84$1,430,918$0$0$746,988
85$1,481,651$0$0$773,636
86$1,534,560$0$0$801,442
87$1,589,771$0$0$830,474
88$1,647,423$0$0$860,807
89$1,707,663$0$0$892,521
90$1,770,652$0$0$925,704
91$1,836,563$0$0$960,448
92$1,905,585$0$0$996,857
93$1,977,919$0$0$1,035,040
94$2,053,788$0$0$1,075,118
95$2,133,431$0$0$1,117,220
96$2,217,106$0$0$1,161,489
97$2,305,098$0$0$1,208,078
98$2,397,713$0$0$1,257,155
99$2,495,286$0$0$1,308,902
100$2,598,181$0$0$1,363,518