Can I retire at age 64 with 1,990,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,990,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.1%
1 years$164,332$162,869$161,440$160,046$158,685$154,100
2 years$81,353$79,838$78,369$76,945$75,564$70,981
3 years$53,696$52,175$50,710$49,300$47,941$43,503
4 years$39,871$38,354$36,904$35,518$34,192$29,934
5 years$31,578$30,070$28,639$27,281$25,992$21,926
6 years$26,051$24,554$23,145$21,817$20,567$16,695
7 years$22,105$20,621$19,233$17,937$16,726$13,050
8 years$19,146$17,676$16,311$15,047$13,876$10,393
9 years$16,847$15,390$14,049$12,816$11,686$8,392
10 years$15,008$13,565$12,248$11,048$9,957$6,848
11 years$13,504$12,077$10,783$9,615$8,563$5,634
12 years$12,253$10,839$9,570$8,434$7,421$4,666
13 years$11,194$9,796$8,550$7,446$6,471$3,884
14 years$10,288$8,904$7,682$6,609$5,672$3,247
15 years$9,503$8,134$6,936$5,894$4,994$2,724
16 years$8,816$7,463$6,288$5,278$4,414$2,291
17 years$8,212$6,873$5,722$4,742$3,914$1,932
18 years$7,675$6,351$5,224$4,274$3,480$1,633
19 years$7,195$5,886$4,782$3,862$3,102$1,382
20 years$6,763$5,469$4,389$3,497$2,771$1,171
21 years$6,374$5,095$4,037$3,174$2,479$994
22 years$6,020$4,756$3,720$2,886$2,222$844
23 years$5,697$4,448$3,435$2,628$1,995$717
24 years$5,402$4,167$3,177$2,397$1,793$610
25 years$5,131$3,911$2,943$2,189$1,614$519
26 years$4,881$3,676$2,729$2,002$1,453$442
27 years$4,649$3,459$2,534$1,832$1,310$377
28 years$4,435$3,259$2,356$1,679$1,182$321
29 years$4,236$3,075$2,192$1,539$1,068$274
30 years$4,051$2,904$2,042$1,413$965$233
31 years$3,878$2,745$1,904$1,298$872$199
32 years$3,716$2,598$1,776$1,192$789$170
33 years$3,564$2,460$1,658$1,097$714$145
34 years$3,421$2,331$1,550$1,009$646$124
35 years$3,287$2,211$1,449$929$586$105
36 years$3,161$2,099$1,355$855$530$90
37 years$3,041$1,993$1,269$788$481$77
38 years$2,928$1,894$1,188$726$436$66
39 years$2,822$1,801$1,113$670$395$56
40 years$2,721$1,714$1,043$618$359$48
41 years$2,625$1,632$978$570$325$41
42 years$2,534$1,554$918$526$295$35
43 years$2,447$1,480$861$486$268$30
44 years$2,364$1,411$808$448$243$25
45 years$2,286$1,346$759$414$221$22
46 years$2,211$1,284$713$382$200$19
47 years$2,139$1,225$670$353$182$16
48 years$2,071$1,170$629$327$165$13
49 years$2,006$1,117$591$302$150$12
50 years$1,943$1,067$556$279$136$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 64 starting with $1,990,000, adding $2,836 every year, while hoping to spend $33,878 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/32/27 Blend
63$1,990,000$1,990,000$1,990,000$1,990,000
64$2,195,905$2,090,435$2,059,590$2,268,395
65$2,383,842$2,156,821$2,092,541$2,387,381
66$2,589,812$2,225,324$2,125,459$2,512,699
67$2,815,620$2,296,012$2,158,310$2,647,697
68$3,063,253$2,368,956$2,191,052$2,793,285
69$3,334,898$2,444,228$2,223,646$2,950,465
70$3,632,965$2,521,903$2,256,046$3,120,338
71$3,960,110$2,602,058$2,288,205$3,304,117
72$4,319,255$2,684,773$2,320,074$3,503,136
73$4,713,622$2,770,130$2,351,600$3,718,862
74$5,146,760$2,858,214$2,382,727$3,952,914
75$5,622,577$2,949,114$2,413,395$4,207,068
76$6,145,378$3,042,920$2,443,543$4,483,284
77$6,719,909$3,139,724$2,473,103$4,783,719
78$7,351,394$3,239,625$2,502,007$5,110,746
79$8,045,591$3,342,722$2,530,179$5,466,981
80$8,808,844$3,449,118$2,557,542$5,855,300
81$9,648,140$3,558,919$2,584,014$6,278,876
82$10,571,180$3,672,235$2,609,508$6,741,200
83$11,586,445$3,789,180$2,633,932$7,246,117
84$12,703,284$3,909,871$2,657,190$7,797,863
85$13,931,993$4,034,429$2,679,180$8,401,102
86$15,283,920$4,162,979$2,699,796$9,060,975
87$16,771,565$4,295,650$2,718,924$9,783,140
88$18,408,703$4,432,576$2,736,447$10,573,834
89$20,210,513$4,573,894$2,752,239$11,439,927
90$22,193,716$4,719,746$2,766,171$12,388,984
91$24,376,742$4,870,280$2,778,104$13,429,343
92$26,779,892$5,025,646$2,787,893$14,570,189
93$29,425,541$5,186,003$2,795,387$15,821,640
94$32,338,340$5,351,511$2,800,426$17,194,845
95$35,545,453$5,522,337$2,802,843$18,702,086
96$39,076,813$5,698,656$2,802,462$20,356,897
97$42,965,402$5,880,644$2,799,099$22,174,188
98$47,247,564$6,068,486$2,792,560$24,170,389
99$51,963,347$6,262,373$2,782,641$26,363,600
100$57,156,880$6,462,501$2,769,132$28,773,768