Can I retire at age 63 with 966,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $966,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$79,771$79,061$78,368$77,691$77,030$74,445
2 years$39,491$38,755$38,043$37,351$36,681$34,102
3 years$26,066$25,327$24,616$23,931$23,272$20,780
4 years$19,354$18,618$17,914$17,241$16,598$14,212
5 years$15,329$14,597$13,902$13,243$12,617$10,344
6 years$12,646$11,919$11,235$10,590$9,984$7,825
7 years$10,730$10,010$9,336$8,707$8,119$6,075
8 years$9,294$8,580$7,918$7,304$6,736$4,804
9 years$8,178$7,471$6,820$6,221$5,673$3,851
10 years$7,285$6,585$5,946$5,363$4,833$3,119
11 years$6,555$5,862$5,234$4,667$4,157$2,546
12 years$5,948$5,262$4,645$4,094$3,602$2,092
13 years$5,434$4,755$4,150$3,614$3,141$1,727
14 years$4,994$4,322$3,729$3,208$2,754$1,432
15 years$4,613$3,948$3,367$2,861$2,424$1,191
16 years$4,280$3,623$3,053$2,562$2,143$993
17 years$3,986$3,336$2,778$2,302$1,900$830
18 years$3,725$3,083$2,536$2,075$1,689$695
19 years$3,493$2,857$2,321$1,874$1,506$583
20 years$3,283$2,655$2,130$1,698$1,345$490
21 years$3,094$2,473$1,960$1,541$1,204$412
22 years$2,922$2,308$1,806$1,401$1,079$346
23 years$2,766$2,159$1,668$1,276$968$292
24 years$2,622$2,023$1,542$1,164$870$246
25 years$2,490$1,898$1,428$1,063$783$207
26 years$2,369$1,784$1,325$972$706$175
27 years$2,257$1,679$1,230$889$636$147
28 years$2,153$1,582$1,144$815$574$124
29 years$2,056$1,493$1,064$747$518$105
30 years$1,966$1,410$991$686$468$89
31 years$1,882$1,333$924$630$423$75
32 years$1,804$1,261$862$579$383$63
33 years$1,730$1,194$805$532$347$53
34 years$1,661$1,132$752$490$314$45
35 years$1,596$1,073$703$451$284$38
36 years$1,534$1,019$658$415$258$32
37 years$1,476$968$616$383$233$27
38 years$1,422$920$577$353$212$23
39 years$1,370$874$540$325$192$19
40 years$1,321$832$506$300$174$16
41 years$1,274$792$475$277$158$14
42 years$1,230$754$445$255$143$12
43 years$1,188$719$418$236$130$10
44 years$1,148$685$392$218$118$8
45 years$1,110$653$368$201$107$7
46 years$1,073$623$346$186$97$6
47 years$1,038$595$325$172$88$5
48 years$1,005$568$305$159$80$4
49 years$974$542$287$146$73$4
50 years$943$518$270$135$66$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $966,000, adding $3,480 every year, while hoping to spend $36,958 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 60/27/13 Blend
62$966,000$966,000$966,000$966,000
63$1,068,122$1,016,924$1,001,951$1,128,600
64$1,137,747$1,027,430$996,193$1,180,219
65$1,213,235$1,037,212$989,004$1,232,034
66$1,295,146$1,046,196$980,296$1,287,669
67$1,384,094$1,054,302$969,979$1,347,494
68$1,480,754$1,061,447$957,956$1,411,922
69$1,585,872$1,067,538$944,128$1,481,404
70$1,700,266$1,072,482$928,391$1,556,441
71$1,824,835$1,076,176$910,635$1,637,584
72$1,960,572$1,078,512$890,745$1,725,444
73$2,108,566$1,079,375$868,600$1,820,692
74$2,270,019$1,078,643$844,077$1,924,071
75$2,446,250$1,076,186$817,043$2,036,400
76$2,638,714$1,071,866$787,361$2,158,584
77$2,849,013$1,065,538$754,888$2,291,619
78$3,078,909$1,057,045$719,472$2,436,609
79$3,330,341$1,046,225$680,959$2,594,767
80$3,605,448$1,032,901$639,182$2,767,437
81$3,906,581$1,016,890$593,972$2,956,097
82$4,236,330$997,996$545,149$3,162,382
83$4,597,550$976,012$492,525$3,388,094
84$4,993,380$950,717$435,905$3,635,222
85$5,427,283$921,880$375,085$3,905,960
86$5,903,067$889,254$309,853$4,202,731
87$6,424,931$852,578$239,984$4,528,206
88$6,997,497$811,578$165,246$4,885,332
89$7,625,858$765,961$85,398$5,277,361
90$8,315,622$715,419$185$5,707,881
91$9,072,967$659,627$0$6,180,849
92$9,904,700$598,238$0$6,713,219
93$10,818,317$530,890$0$7,298,064
94$11,822,079$457,197$0$7,940,710
95$12,925,084$376,753$0$8,647,058
96$14,137,355$289,126$0$9,423,613
97$15,469,936$193,865$0$10,277,549
98$16,934,994$90,488$0$11,216,775
99$18,545,932$0$0$12,250,008
100$20,317,518$0$0$13,393,254