Can I retire at age 63 with 900,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $900,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$74,321$73,659$73,013$72,383$71,767$69,138
2 years$36,793$36,107$35,443$34,799$34,175$31,556
3 years$24,285$23,597$22,934$22,296$21,682$19,155
4 years$18,032$17,346$16,690$16,063$15,464$13,048
5 years$14,281$13,599$12,952$12,338$11,755$9,457
6 years$11,782$11,105$10,467$9,867$9,302$7,122
7 years$9,997$9,326$8,698$8,112$7,565$5,504
8 years$8,659$7,994$7,377$6,805$6,276$4,332
9 years$7,619$6,960$6,354$5,796$5,285$3,455
10 years$6,787$6,135$5,539$4,997$4,503$2,784
11 years$6,108$5,462$4,877$4,348$3,873$2,261
12 years$5,541$4,902$4,328$3,814$3,356$1,848
13 years$5,063$4,430$3,867$3,367$2,927$1,518
14 years$4,653$4,027$3,474$2,989$2,565$1,251
15 years$4,298$3,679$3,137$2,666$2,259$1,035
16 years$3,987$3,375$2,844$2,387$1,996$858
17 years$3,714$3,108$2,588$2,145$1,770$713
18 years$3,471$2,872$2,362$1,933$1,574$594
19 years$3,254$2,662$2,163$1,746$1,403$495
20 years$3,059$2,474$1,985$1,582$1,253$413
21 years$2,883$2,304$1,826$1,436$1,121$345
22 years$2,722$2,151$1,683$1,305$1,005$288
23 years$2,577$2,012$1,554$1,189$902$241
24 years$2,443$1,885$1,437$1,084$811$202
25 years$2,320$1,769$1,331$990$730$169
26 years$2,207$1,662$1,234$905$657$142
27 years$2,103$1,564$1,146$829$593$119
28 years$2,006$1,474$1,065$759$535$100
29 years$1,916$1,391$991$696$483$84
30 years$1,832$1,313$924$639$436$70
31 years$1,754$1,242$861$587$394$59
32 years$1,680$1,175$803$539$357$49
33 years$1,612$1,113$750$496$323$41
34 years$1,547$1,054$701$456$292$35
35 years$1,487$1,000$655$420$265$29
36 years$1,429$949$613$387$240$24
37 years$1,375$902$574$356$217$21
38 years$1,324$857$537$329$197$17
39 years$1,276$815$503$303$179$14
40 years$1,230$775$472$279$162$12
41 years$1,187$738$442$258$147$10
42 years$1,146$703$415$238$133$9
43 years$1,107$670$389$220$121$7
44 years$1,069$638$366$203$110$6
45 years$1,034$609$343$187$100$5
46 years$1,000$581$322$173$91$4
47 years$968$554$303$160$82$4
48 years$937$529$285$148$75$3
49 years$907$505$267$136$68$3
50 years$879$482$251$126$62$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $900,000, adding $4,526 every year, while hoping to spend $52,230 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 89/6/5 Blend
62$900,000$900,000$900,000$900,000
63$996,469$948,769$934,819$1,084,893
64$1,042,536$939,686$910,563$1,133,997
65$1,091,552$928,408$883,744$1,180,142
66$1,143,762$914,771$854,221$1,229,137
67$1,199,434$898,604$821,846$1,281,226
68$1,258,864$879,723$786,465$1,336,681
69$1,322,374$857,936$747,918$1,395,796
70$1,390,318$833,036$706,035$1,458,898
71$1,463,084$804,808$660,641$1,526,344
72$1,541,097$773,022$611,550$1,598,527
73$1,624,824$737,435$558,572$1,675,881
74$1,714,777$697,790$501,505$1,758,882
75$1,811,517$653,815$440,139$1,848,052
76$1,915,663$605,224$374,255$1,943,968
77$2,027,893$551,711$303,624$2,047,265
78$2,148,950$492,957$228,007$2,158,639
79$2,279,652$428,621$147,155$2,278,860
80$2,420,898$358,346$60,807$2,408,773
81$2,573,677$281,751$0$2,549,308
82$2,739,073$198,438$0$2,703,163
83$2,918,280$107,983$0$2,873,367
84$3,112,610$9,940$0$3,057,929
85$3,323,507$0$0$3,258,237
86$3,552,559$0$0$3,482,165
87$3,801,510$0$0$3,726,265
88$4,072,281$0$0$3,991,764
89$4,366,987$0$0$4,280,734
90$4,687,951$0$0$4,595,457
91$5,037,733$0$0$4,938,440
92$5,419,149$0$0$5,312,448
93$5,835,297$0$0$5,720,517
94$6,289,590$0$0$6,165,995
95$6,785,781$0$0$6,652,565
96$7,328,006$0$0$7,184,280
97$7,920,815$0$0$7,765,605
98$8,569,219$0$0$8,401,453
99$9,278,736$0$0$9,097,236
100$10,055,440$0$0$9,858,912