Can I retire at age 63 with 525,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $525,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.4%
1 years$43,354$42,968$42,591$42,223$41,864$40,605
2 years$21,462$21,063$20,675$20,300$19,935$18,678
3 years$14,166$13,765$13,378$13,006$12,648$11,431
4 years$10,519$10,118$9,736$9,370$9,021$7,853
5 years$8,331$7,933$7,556$7,197$6,857$5,743
6 years$6,873$6,478$6,106$5,756$5,426$4,366
7 years$5,832$5,440$5,074$4,732$4,413$3,407
8 years$5,051$4,663$4,303$3,970$3,661$2,708
9 years$4,444$4,060$3,706$3,381$3,083$2,183
10 years$3,959$3,579$3,231$2,915$2,627$1,778
11 years$3,563$3,186$2,845$2,537$2,259$1,460
12 years$3,232$2,860$2,525$2,225$1,958$1,207
13 years$2,953$2,584$2,256$1,964$1,707$1,002
14 years$2,714$2,349$2,027$1,744$1,496$836
15 years$2,507$2,146$1,830$1,555$1,318$700
16 years$2,326$1,969$1,659$1,392$1,165$588
17 years$2,166$1,813$1,510$1,251$1,033$494
18 years$2,025$1,675$1,378$1,127$918$417
19 years$1,898$1,553$1,262$1,019$818$352
20 years$1,784$1,443$1,158$923$731$298
21 years$1,681$1,344$1,065$837$654$252
22 years$1,588$1,255$982$761$586$213
23 years$1,503$1,173$906$693$526$181
24 years$1,425$1,099$838$632$473$154
25 years$1,354$1,032$776$578$426$130
26 years$1,288$970$720$528$383$111
27 years$1,227$913$669$483$346$94
28 years$1,170$860$622$443$312$80
29 years$1,118$811$578$406$282$68
30 years$1,069$766$539$373$255$58
31 years$1,023$724$502$342$230$49
32 years$980$685$469$315$208$42
33 years$940$649$438$289$188$36
34 years$903$615$409$266$171$30
35 years$867$583$382$245$154$26
36 years$834$554$358$226$140$22
37 years$802$526$335$208$127$19
38 years$773$500$313$192$115$16
39 years$744$475$294$177$104$14
40 years$718$452$275$163$95$12
41 years$692$430$258$150$86$10
42 years$668$410$242$139$78$8
43 years$646$391$227$128$71$7
44 years$624$372$213$118$64$6
45 years$603$355$200$109$58$5
46 years$583$339$188$101$53$4
47 years$564$323$177$93$48$4
48 years$546$309$166$86$44$3
49 years$529$295$156$80$40$3
50 years$513$281$147$74$36$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 63 starting with $525,000, adding $4,629 every year, while hoping to spend $27,602 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/42/6 Blend
62$525,000$525,000$525,000$525,000
63$583,325$555,500$547,362$612,591
64$613,456$553,351$536,331$630,809
65$645,735$550,172$524,004$647,211
66$680,352$545,883$510,311$664,381
67$717,516$540,399$495,174$682,398
68$757,455$533,631$478,515$701,347
69$800,421$525,484$460,251$721,325
70$846,689$515,858$440,295$742,442
71$896,562$504,646$418,555$764,817
72$950,373$491,735$394,938$788,587
73$1,008,487$477,006$369,345$813,902
74$1,071,306$460,332$341,671$840,930
75$1,139,270$441,580$311,808$869,858
76$1,212,866$420,608$279,644$900,895
77$1,292,626$397,265$245,060$934,274
78$1,379,138$371,395$207,933$970,253
79$1,473,045$342,829$168,134$1,009,120
80$1,575,058$311,390$125,529$1,051,195
81$1,685,957$276,890$79,977$1,096,836
82$1,806,600$239,134$31,331$1,146,436
83$1,937,932$197,910$0$1,200,436
84$2,080,992$152,998$0$1,260,643
85$2,236,924$104,166$0$1,328,508
86$2,406,987$51,167$0$1,402,634
87$2,592,565$0$0$1,483,702
88$2,795,185$0$0$1,575,358
89$3,016,525$0$0$1,701,363
90$3,258,433$0$0$1,839,128
91$3,522,944$0$0$1,989,818
92$3,812,297$0$0$2,154,717
93$4,128,959$0$0$2,335,236
94$4,475,648$0$0$2,532,931
95$4,855,352$0$0$2,749,516
96$5,271,367$0$0$2,986,876
97$5,727,320$0$0$3,247,090
98$6,227,206$0$0$3,532,445
99$6,775,424$0$0$3,845,462
100$7,376,822$0$0$4,188,918