Can I retire at age 62 with 9,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $9,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$751,469$744,776$738,245$731,871$725,647$706,671
2 years$372,015$365,086$358,371$351,861$345,546$326,558
3 years$245,546$238,588$231,890$225,441$219,229$200,822
4 years$182,324$175,387$168,757$162,417$156,356$138,672
5 years$144,401$137,506$130,962$124,752$118,859$101,947
6 years$119,127$112,284$105,837$99,765$94,049$77,926
7 years$101,082$94,296$87,951$82,023$76,487$61,153
8 years$87,554$80,829$74,589$68,807$63,453$48,901
9 years$77,037$70,376$64,244$58,608$53,437$39,654
10 years$68,629$62,033$56,009$50,521$45,531$32,500
11 years$61,754$55,224$49,310$43,968$39,158$26,860
12 years$56,029$49,566$43,761$38,566$33,934$22,346
13 years$51,189$44,794$39,098$34,048$29,591$18,690
14 years$47,043$40,716$35,129$30,224$25,939$15,700
15 years$43,454$37,195$31,717$26,954$22,839$13,235
16 years$40,316$34,126$28,756$24,135$20,185$11,190
17 years$37,551$31,428$26,167$21,685$17,897$9,485
18 years$35,095$29,041$23,887$19,542$15,914$8,055
19 years$32,901$26,915$21,867$17,658$14,184$6,853
20 years$30,928$25,011$20,069$15,993$12,670$5,839
21 years$29,146$23,297$18,459$14,515$11,338$4,981
22 years$27,527$21,747$17,013$13,197$10,163$4,254
23 years$26,052$20,339$15,709$12,019$9,123$3,635
24 years$24,702$19,056$14,528$10,962$8,200$3,109
25 years$23,461$17,884$13,456$10,011$7,378$2,661
26 years$22,318$16,808$12,480$9,154$6,646$2,279
27 years$21,261$15,818$11,588$8,379$5,992$1,952
28 years$20,282$14,905$10,773$7,677$5,407$1,673
29 years$19,372$14,061$10,025$7,040$4,882$1,435
30 years$18,524$13,279$9,338$6,461$4,411$1,230
31 years$17,732$12,553$8,706$5,933$3,988$1,055
32 years$16,991$11,878$8,122$5,453$3,608$906
33 years$16,297$11,249$7,584$5,015$3,265$777
34 years$15,645$10,661$7,086$4,614$2,956$667
35 years$15,031$10,112$6,625$4,247$2,677$573
36 years$14,453$9,598$6,197$3,912$2,426$492
37 years$13,907$9,116$5,801$3,604$2,199$422
38 years$13,392$8,663$5,432$3,322$1,993$362
39 years$12,904$8,238$5,089$3,063$1,808$311
40 years$12,441$7,838$4,770$2,825$1,640$267
41 years$12,002$7,461$4,473$2,607$1,487$230
42 years$11,586$7,105$4,196$2,406$1,350$197
43 years$11,189$6,770$3,937$2,221$1,225$169
44 years$10,812$6,453$3,696$2,050$1,112$145
45 years$10,453$6,154$3,470$1,894$1,009$125
46 years$10,110$5,870$3,259$1,749$916$107
47 years$9,783$5,602$3,062$1,616$832$92
48 years$9,470$5,348$2,877$1,493$756$79
49 years$9,171$5,107$2,705$1,380$686$68
50 years$8,885$4,878$2,543$1,276$623$58

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $9,100,000, adding $5,465 every year, while hoping to spend $28,880 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/23/9 Blend
61$9,100,000$9,100,000$9,100,000$9,100,000
62$10,033,837$9,551,537$9,410,487$10,698,301
63$11,026,560$9,988,834$9,695,010$11,577,221
64$12,119,574$10,446,591$9,988,097$12,534,067
65$13,323,076$10,925,780$10,290,004$13,579,702
66$14,648,305$11,427,419$10,600,995$14,722,820
67$16,107,645$11,952,575$10,921,341$15,972,981
68$17,714,743$12,502,369$11,251,324$17,340,710
69$19,484,634$13,077,973$11,591,231$18,837,582
70$21,433,888$13,680,615$11,941,358$20,476,339
71$23,580,763$14,311,584$12,302,012$22,271,002
72$25,945,379$14,972,229$12,673,508$24,237,003
73$28,549,907$15,663,967$13,056,169$26,391,328
74$31,418,776$16,388,280$13,450,330$28,752,672
75$34,578,908$17,146,723$13,856,333$31,341,617
76$38,059,970$17,940,926$14,274,533$34,180,819
77$41,894,651$18,772,596$14,705,294$37,295,221
78$46,118,976$19,643,523$15,148,992$40,712,285
79$50,772,640$20,555,584$15,606,012$44,462,246
80$55,899,389$21,510,747$16,076,752$48,578,397
81$61,547,425$22,511,073$16,561,623$53,097,396
82$67,769,870$23,558,723$17,061,044$58,059,609
83$74,625,259$24,655,963$17,575,452$63,509,488
84$82,178,099$25,805,168$18,105,292$69,495,986
85$90,499,471$27,008,827$18,651,026$76,073,014
86$99,667,708$28,269,551$19,213,127$83,299,943
87$109,769,131$29,590,075$19,792,082$91,242,164
88$120,898,860$30,973,267$20,388,396$99,971,698
89$133,161,721$32,422,134$21,002,583$109,567,867
90$146,673,225$33,939,827$21,635,179$120,118,044
91$161,560,666$35,529,651$22,286,730$131,718,465
92$177,964,320$37,195,070$22,957,801$144,475,135
93$196,038,767$38,939,715$23,648,974$158,504,822
94$215,954,354$40,767,393$24,360,847$173,936,150
95$237,898,799$42,682,096$25,094,036$190,910,809
96$262,078,965$44,688,008$25,849,175$209,584,883
97$288,722,816$46,789,516$26,626,918$230,130,316
98$318,081,560$48,991,220$27,427,937$252,736,529
99$350,432,031$51,297,941$28,252,925$277,612,196
100$386,079,293$53,714,735$29,102,593$304,987,208