Can I retire at age 62 with 700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator

About Your Retirement ?

Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:

Portfolio ?

% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$57,805$57,290$56,788$56,298$55,819$53,989
2 years$28,617$28,084$27,567$27,066$26,580$24,754
3 years$18,888$18,353$17,838$17,342$16,864$15,099
4 years$14,025$13,491$12,981$12,494$12,027$10,337
5 years$11,108$10,577$10,074$9,596$9,143$7,532
6 years$9,164$8,637$8,141$7,674$7,235$5,704
7 years$7,776$7,254$6,765$6,309$5,884$4,433
8 years$6,735$6,218$5,738$5,293$4,881$3,510
9 years$5,926$5,414$4,942$4,508$4,111$2,817
10 years$5,279$4,772$4,308$3,886$3,502$2,284
11 years$4,750$4,248$3,793$3,382$3,012$1,867
12 years$4,310$3,813$3,366$2,967$2,610$1,536
13 years$3,938$3,446$3,008$2,619$2,276$1,270
14 years$3,619$3,132$2,702$2,325$1,995$1,054
15 years$3,343$2,861$2,440$2,073$1,757$878
16 years$3,101$2,625$2,212$1,857$1,553$734
17 years$2,889$2,418$2,013$1,668$1,377$614
18 years$2,700$2,234$1,837$1,503$1,224$515
19 years$2,531$2,070$1,682$1,358$1,091$433
20 years$2,379$1,924$1,544$1,230$975$364
21 years$2,242$1,792$1,420$1,117$872$306
22 years$2,117$1,673$1,309$1,015$782$258
23 years$2,004$1,565$1,208$925$702$218
24 years$1,900$1,466$1,118$843$631$184
25 years$1,805$1,376$1,035$770$568$155
26 years$1,717$1,293$960$704$511$131
27 years$1,635$1,217$891$645$461$111
28 years$1,560$1,147$829$591$416$94
29 years$1,490$1,082$771$542$376$79
30 years$1,425$1,021$718$497$339$67
31 years$1,364$966$670$456$307$57
32 years$1,307$914$625$419$278$48
33 years$1,254$865$583$386$251$41
34 years$1,203$820$545$355$227$34
35 years$1,156$778$510$327$206$29
36 years$1,112$738$477$301$187$25
37 years$1,070$701$446$277$169$21
38 years$1,030$666$418$256$153$18
39 years$993$634$391$236$139$15
40 years$957$603$367$217$126$13
41 years$923$574$344$201$114$11
42 years$891$547$323$185$104$9
43 years$861$521$303$171$94$8
44 years$832$496$284$158$86$6
45 years$804$473$267$146$78$5
46 years$778$452$251$135$70$5
47 years$753$431$236$124$64$4
48 years$728$411$221$115$58$3
49 years$705$393$208$106$53$3
50 years$683$375$196$98$48$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $700,000, adding $5,205 every year, while hoping to spend $49,322 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/19/13 Blend
61$700,000$700,000$700,000$700,000
62$776,769$739,669$728,819$826,978
63$803,521$723,435$700,756$844,821
64$831,349$704,752$670,100$857,969
65$860,310$683,448$636,712$871,081
66$890,467$659,342$600,447$884,148
67$921,885$632,240$561,152$897,161
68$954,636$601,939$518,670$910,112
69$988,798$568,222$472,834$922,993
70$1,024,452$530,863$423,472$935,799
71$1,061,690$489,619$370,402$948,523
72$1,100,608$444,235$313,435$961,163
73$1,141,310$394,443$252,375$973,717
74$1,183,909$339,956$187,015$986,185
75$1,228,528$280,474$117,141$998,571
76$1,275,300$215,680$42,527$1,010,880
77$1,324,369$145,236$0$1,023,123
78$1,375,891$68,789$0$1,040,459
79$1,430,036$0$0$1,064,390
80$1,486,988$0$0$1,092,005
81$1,546,949$0$0$1,136,235
82$1,610,137$0$0$1,182,862
83$1,676,791$0$0$1,232,062
84$1,747,169$0$0$1,284,030
85$1,821,555$0$0$1,338,978
86$1,900,258$0$0$1,397,135
87$1,983,615$0$0$1,458,754
88$2,071,995$0$0$1,524,110
89$2,165,801$0$0$1,593,505
90$2,265,472$0$0$1,667,266
91$2,371,490$0$0$1,745,755
92$2,484,383$0$0$1,829,365
93$2,604,727$0$0$1,918,527
94$2,733,155$0$0$2,013,716
95$2,870,359$0$0$2,115,447
96$3,017,099$0$0$2,224,290
97$3,174,205$0$0$2,340,867
98$3,342,592$0$0$2,465,859
99$3,523,259$0$0$2,600,017
100$3,717,305$0$0$2,744,163