Can I retire at age 62 with 549,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $549,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.7%
1 years$45,336$44,932$44,538$44,154$43,778$42,411
2 years$22,444$22,026$21,620$21,228$20,847$19,481
3 years$14,814$14,394$13,990$13,601$13,226$11,905
4 years$11,000$10,581$10,181$9,799$9,433$8,167
5 years$8,712$8,296$7,901$7,526$7,171$5,963
6 years$7,187$6,774$6,385$6,019$5,674$4,526
7 years$6,098$5,689$5,306$4,948$4,614$3,526
8 years$5,282$4,876$4,500$4,151$3,828$2,798
9 years$4,648$4,246$3,876$3,536$3,224$2,251
10 years$4,140$3,742$3,379$3,048$2,747$1,830
11 years$3,726$3,332$2,975$2,653$2,362$1,500
12 years$3,380$2,990$2,640$2,327$2,047$1,237
13 years$3,088$2,702$2,359$2,054$1,785$1,026
14 years$2,838$2,456$2,119$1,823$1,565$854
15 years$2,622$2,244$1,913$1,626$1,378$713
16 years$2,432$2,059$1,735$1,456$1,218$597
17 years$2,265$1,896$1,579$1,308$1,080$502
18 years$2,117$1,752$1,441$1,179$960$422
19 years$1,985$1,624$1,319$1,065$856$355
20 years$1,866$1,509$1,211$965$764$300
21 years$1,758$1,405$1,114$876$684$253
22 years$1,661$1,312$1,026$796$613$214
23 years$1,572$1,227$948$725$550$181
24 years$1,490$1,150$876$661$495$153
25 years$1,415$1,079$812$604$445$130
26 years$1,346$1,014$753$552$401$110
27 years$1,283$954$699$505$362$93
28 years$1,224$899$650$463$326$79
29 years$1,169$848$605$425$295$67
30 years$1,118$801$563$390$266$57
31 years$1,070$757$525$358$241$48
32 years$1,025$717$490$329$218$41
33 years$983$679$458$303$197$35
34 years$944$643$427$278$178$30
35 years$907$610$400$256$162$25
36 years$872$579$374$236$146$21
37 years$839$550$350$217$133$18
38 years$808$523$328$200$120$15
39 years$778$497$307$185$109$13
40 years$751$473$288$170$99$11
41 years$724$450$270$157$90$9
42 years$699$429$253$145$81$8
43 years$675$408$238$134$74$7
44 years$652$389$223$124$67$6
45 years$631$371$209$114$61$5
46 years$610$354$197$106$55$4
47 years$590$338$185$97$50$4
48 years$571$323$174$90$46$3
49 years$553$308$163$83$41$3
50 years$536$294$153$77$38$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $549,000, adding $4,061 every year, while hoping to spend $40,442 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/20/27 Blend
61$549,000$549,000$549,000$549,000
62$609,187$580,090$571,580$636,696
63$628,294$565,484$547,698$641,570
64$647,995$548,808$521,661$642,410
65$668,306$529,916$493,353$642,513
66$689,248$508,656$462,655$641,823
67$710,838$484,867$429,440$640,282
68$733,096$458,377$393,579$637,829
69$756,041$429,007$354,933$634,400
70$779,694$396,565$313,360$629,926
71$804,075$360,849$268,710$624,337
72$829,206$321,647$220,827$617,555
73$855,109$278,731$169,548$609,502
74$881,805$231,864$114,704$600,092
75$909,318$180,794$56,115$589,237
76$937,671$125,255$0$576,843
77$966,887$64,966$0$564,657
78$996,990$0$0$568,100
79$1,028,006$0$0$571,020
80$1,059,959$0$0$588,756
81$1,092,875$0$0$607,026
82$1,126,780$0$0$625,843
83$1,161,699$0$0$645,222
84$1,197,660$0$0$665,177
85$1,234,689$0$0$685,723
86$1,272,814$0$0$706,874
87$1,312,060$0$0$728,646
88$1,352,457$0$0$751,054
89$1,394,031$0$0$774,111
90$1,436,810$0$0$797,834
91$1,480,821$0$0$822,236
92$1,526,091$0$0$847,333
93$1,572,646$0$0$873,138
94$1,620,513$0$0$899,666
95$1,669,718$0$0$926,930
96$1,720,285$0$0$954,943
97$1,772,237$0$0$983,717
98$1,825,598$0$0$1,013,265
99$1,880,389$0$0$1,043,597
100$1,936,628$0$0$1,074,722