Can I retire at age 62 with 503,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $503,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$41,537$41,167$40,806$40,454$40,110$39,156
2 years$20,563$20,180$19,809$19,449$19,100$18,145
3 years$13,572$13,188$12,818$12,461$12,118$11,191
4 years$10,078$9,694$9,328$8,978$8,643$7,751
5 years$7,982$7,601$7,239$6,896$6,570$5,716
6 years$6,585$6,206$5,850$5,514$5,199$4,384
7 years$5,587$5,212$4,861$4,534$4,228$3,452
8 years$4,839$4,468$4,123$3,803$3,507$2,770
9 years$4,258$3,890$3,551$3,240$2,954$2,254
10 years$3,793$3,429$3,096$2,793$2,517$1,855
11 years$3,413$3,053$2,726$2,430$2,164$1,539
12 years$3,097$2,740$2,419$2,132$1,876$1,285
13 years$2,829$2,476$2,161$1,882$1,636$1,079
14 years$2,600$2,251$1,942$1,671$1,434$910
15 years$2,402$2,056$1,753$1,490$1,262$771
16 years$2,228$1,886$1,589$1,334$1,116$654
17 years$2,076$1,737$1,446$1,199$989$557
18 years$1,940$1,605$1,320$1,080$880$475
19 years$1,819$1,488$1,209$976$784$406
20 years$1,710$1,382$1,109$884$700$348
21 years$1,611$1,288$1,020$802$627$298
22 years$1,522$1,202$940$729$562$256
23 years$1,440$1,124$868$664$504$219
24 years$1,365$1,053$803$606$453$189
25 years$1,297$989$744$553$408$162
26 years$1,234$929$690$506$367$140
27 years$1,175$874$641$463$331$120
28 years$1,121$824$595$424$299$103
29 years$1,071$777$554$389$270$89
30 years$1,024$734$516$357$244$77
31 years$980$694$481$328$220$66
32 years$939$657$449$301$199$57
33 years$901$622$419$277$180$49
34 years$865$589$392$255$163$42
35 years$831$559$366$235$148$37
36 years$799$531$343$216$134$32
37 years$769$504$321$199$122$27
38 years$740$479$300$184$110$24
39 years$713$455$281$169$100$20
40 years$688$433$264$156$91$18
41 years$663$412$247$144$82$15
42 years$640$393$232$133$75$13
43 years$618$374$218$123$68$11
44 years$598$357$204$113$61$10
45 years$578$340$192$105$56$8
46 years$559$324$180$97$51$7
47 years$541$310$169$89$46$6
48 years$523$296$159$83$42$5
49 years$507$282$149$76$38$5
50 years$491$270$141$71$34$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $503,000, adding $2,752 every year, while hoping to spend $41,229 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/8/26 Blend
61$503,000$503,000$503,000$503,000
62$557,145$530,486$522,689$589,966
63$570,106$512,612$496,332$594,545
64$583,008$492,481$467,710$594,658
65$595,800$469,938$436,704$593,853
66$608,427$444,820$403,188$592,040
67$620,825$416,955$367,034$589,126
68$632,924$386,160$328,104$585,005
69$644,643$352,243$286,256$579,566
70$655,892$314,999$241,342$572,687
71$666,573$274,214$193,207$564,235
72$676,572$229,658$141,687$554,066
73$685,764$181,094$86,616$542,024
74$694,009$128,265$27,815$527,938
75$701,152$70,903$0$511,623
76$707,019$8,727$0$502,569
77$711,416$0$0$499,729
78$714,128$0$0$500,352
79$714,917$0$0$500,326
80$713,516$0$0$498,688
81$709,631$0$0$495,224
82$702,935$0$0$489,696
83$693,066$0$0$481,838
84$679,620$0$0$471,358
85$662,152$0$0$457,931
86$640,169$0$0$441,197
87$613,123$0$0$420,757
88$580,410$0$0$396,171
89$541,360$0$0$366,951
90$495,232$0$0$332,557
91$441,206$0$0$292,392
92$378,377$0$0$245,797
93$305,742$0$0$192,043
94$222,195$0$0$130,322
95$126,512$0$0$59,744
96$17,342$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0