Can I retire at age 62 with 368,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $368,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$30,389$30,118$29,854$29,597$29,345$28,577
2 years$15,044$14,764$14,492$14,229$13,974$13,206
3 years$9,930$9,648$9,378$9,117$8,866$8,121
4 years$7,373$7,093$6,824$6,568$6,323$5,608
5 years$5,840$5,561$5,296$5,045$4,807$4,123
6 years$4,817$4,541$4,280$4,034$3,803$3,151
7 years$4,088$3,813$3,557$3,317$3,093$2,473
8 years$3,541$3,269$3,016$2,783$2,566$1,978
9 years$3,115$2,846$2,598$2,370$2,161$1,604
10 years$2,775$2,509$2,265$2,043$1,841$1,314
11 years$2,497$2,233$1,994$1,778$1,584$1,086
12 years$2,266$2,004$1,770$1,560$1,372$904
13 years$2,070$1,811$1,581$1,377$1,197$756
14 years$1,902$1,647$1,421$1,222$1,049$635
15 years$1,757$1,504$1,283$1,090$924$535
16 years$1,630$1,380$1,163$976$816$453
17 years$1,519$1,271$1,058$877$724$384
18 years$1,419$1,174$966$790$644$326
19 years$1,330$1,088$884$714$574$277
20 years$1,251$1,011$812$647$512$236
21 years$1,179$942$746$587$458$201
22 years$1,113$879$688$534$411$172
23 years$1,054$823$635$486$369$147
24 years$999$771$588$443$332$126
25 years$949$723$544$405$298$108
26 years$903$680$505$370$269$92
27 years$860$640$469$339$242$79
28 years$820$603$436$310$219$68
29 years$783$569$405$285$197$58
30 years$749$537$378$261$178$50
31 years$717$508$352$240$161$43
32 years$687$480$328$221$146$37
33 years$659$455$307$203$132$31
34 years$633$431$287$187$120$27
35 years$608$409$268$172$108$23
36 years$584$388$251$158$98$20
37 years$562$369$235$146$89$17
38 years$542$350$220$134$81$15
39 years$522$333$206$124$73$13
40 years$503$317$193$114$66$11
41 years$485$302$181$105$60$9
42 years$469$287$170$97$55$8
43 years$452$274$159$90$50$7
44 years$437$261$149$83$45$6
45 years$423$249$140$77$41$5
46 years$409$237$132$71$37$4
47 years$396$227$124$65$34$4
48 years$383$216$116$60$31$3
49 years$371$207$109$56$28$3
50 years$359$197$103$52$25$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $368,000, adding $6,148 every year, while hoping to spend $26,345 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/37/21 Blend
61$368,000$368,000$368,000$368,000
62$411,878$392,374$386,670$426,415
63$425,858$383,569$371,592$428,534
64$440,382$373,450$355,127$427,815
65$455,476$361,925$337,199$426,499
66$471,171$348,895$317,731$424,544
67$487,497$334,257$296,642$421,908
68$504,489$317,903$273,846$418,546
69$522,183$299,717$249,256$414,410
70$540,618$279,575$222,779$409,451
71$559,837$257,350$194,318$403,617
72$579,884$232,904$163,771$396,855
73$600,809$206,093$131,034$389,108
74$622,664$176,764$95,996$380,317
75$645,506$144,756$58,543$370,422
76$669,398$109,899$18,554$359,359
77$694,404$72,012$0$347,061
78$720,598$30,906$0$338,865
79$748,059$0$0$334,083
80$776,869$0$0$334,056
81$807,123$0$0$347,255
82$838,919$0$0$361,142
83$872,367$0$0$375,768
84$907,584$0$0$391,186
85$944,700$0$0$407,456
86$983,855$0$0$424,640
87$1,025,202$0$0$442,809
88$1,068,908$0$0$462,039
89$1,115,154$0$0$482,414
90$1,164,140$0$0$504,024
91$1,216,083$0$0$526,970
92$1,271,219$0$0$551,359
93$1,329,809$0$0$577,310
94$1,392,136$0$0$604,955
95$1,458,511$0$0$634,436
96$1,529,275$0$0$665,908
97$1,604,799$0$0$699,544
98$1,685,492$0$0$735,531
99$1,771,801$0$0$774,074
100$1,864,217$0$0$815,399