Can I retire at age 62 with 2,470,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,470,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$203,970$202,153$200,381$198,651$196,961$195,884
2 years$100,975$99,095$97,272$95,505$93,791$92,704
3 years$66,648$64,760$62,942$61,191$59,505$58,442
4 years$49,488$47,605$45,805$44,085$42,439$41,409
5 years$39,195$37,323$35,547$33,861$32,262$31,266
6 years$32,335$30,477$28,727$27,079$25,528$24,568
7 years$27,436$25,595$23,872$22,263$20,761$19,838
8 years$23,765$21,939$20,246$18,676$17,223$16,338
9 years$20,910$19,102$17,438$15,908$14,504$13,656
10 years$18,628$16,838$15,202$13,713$12,358$11,546
11 years$16,762$14,989$13,384$11,934$10,629$9,852
12 years$15,208$13,454$11,878$10,468$9,211$8,469
13 years$13,894$12,158$10,612$9,242$8,032$7,325
14 years$12,769$11,052$9,535$8,204$7,041$6,367
15 years$11,795$10,096$8,609$7,316$6,199$5,558
16 years$10,943$9,263$7,805$6,551$5,479$4,870
17 years$10,192$8,531$7,102$5,886$4,858$4,280
18 years$9,526$7,883$6,484$5,304$4,319$3,771
19 years$8,930$7,306$5,935$4,793$3,850$3,331
20 years$8,395$6,789$5,447$4,341$3,439$2,948
21 years$7,911$6,323$5,010$3,940$3,077$2,613
22 years$7,472$5,903$4,618$3,582$2,758$2,320
23 years$7,071$5,521$4,264$3,262$2,476$2,062
24 years$6,705$5,172$3,943$2,975$2,226$1,836
25 years$6,368$4,854$3,652$2,717$2,003$1,636
26 years$6,058$4,562$3,387$2,485$1,804$1,459
27 years$5,771$4,293$3,145$2,274$1,626$1,302
28 years$5,505$4,046$2,924$2,084$1,468$1,163
29 years$5,258$3,817$2,721$1,911$1,325$1,039
30 years$5,028$3,604$2,535$1,754$1,197$929
31 years$4,813$3,407$2,363$1,611$1,083$831
32 years$4,612$3,224$2,205$1,480$979$744
33 years$4,423$3,053$2,058$1,361$886$666
34 years$4,246$2,894$1,923$1,252$802$597
35 years$4,080$2,745$1,798$1,153$727$535
36 years$3,923$2,605$1,682$1,062$658$479
37 years$3,775$2,474$1,574$978$597$430
38 years$3,635$2,351$1,474$902$541$385
39 years$3,502$2,236$1,381$831$491$346
40 years$3,377$2,127$1,295$767$445$310
41 years$3,258$2,025$1,214$707$404$278
42 years$3,145$1,929$1,139$653$366$250
43 years$3,037$1,838$1,069$603$332$224
44 years$2,935$1,752$1,003$557$302$201
45 years$2,837$1,670$942$514$274$180
46 years$2,744$1,593$885$475$249$162
47 years$2,655$1,521$831$439$226$145
48 years$2,570$1,452$781$405$205$131
49 years$2,489$1,386$734$375$186$117
50 years$2,412$1,324$690$346$169$105

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 62 starting with $2,470,000, adding $2,095 every year, while hoping to spend $22,330 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/15/23 Blend
61$2,470,000$2,470,000$2,470,000$2,470,000
62$2,724,101$2,593,191$2,554,906$2,876,398
63$2,978,200$2,696,498$2,616,736$3,082,991
64$3,257,469$2,804,119$2,679,890$3,305,804
65$3,564,452$2,916,242$2,744,387$3,548,581
66$3,901,950$3,033,062$2,810,248$3,813,273
67$4,273,052$3,154,785$2,877,494$4,102,026
68$4,681,159$3,281,625$2,946,146$4,417,205
69$5,130,019$3,413,807$3,016,224$4,761,409
70$5,623,762$3,551,564$3,087,748$5,137,502
71$6,166,936$3,695,141$3,160,738$5,548,635
72$6,764,555$3,844,794$3,235,214$5,998,278
73$7,422,141$4,000,791$3,311,195$6,490,252
74$8,145,781$4,163,411$3,388,701$7,028,764
75$8,942,179$4,332,947$3,467,752$7,618,445
76$9,818,724$4,509,704$3,548,364$8,264,395
77$10,783,557$4,694,002$3,630,557$8,972,232
78$11,845,647$4,886,176$3,714,348$9,748,141
79$13,014,879$5,086,574$3,799,755$10,598,934
80$14,302,143$5,295,563$3,886,793$11,532,115
81$15,719,440$5,513,524$3,975,479$12,555,945
82$17,279,994$5,740,857$4,065,828$13,679,528
83$18,998,374$5,977,980$4,157,855$14,912,886
84$20,890,638$6,225,331$4,251,573$16,267,064
85$22,974,478$6,483,367$4,346,995$17,754,223
86$25,269,388$6,752,565$4,444,133$19,387,762
87$27,796,852$7,033,427$4,542,997$21,182,440
88$30,580,542$7,326,476$4,643,599$23,154,516
89$33,646,543$7,632,259$4,745,945$25,321,901
90$37,023,600$7,951,350$4,850,044$27,704,327
91$40,743,388$8,284,346$4,955,901$30,323,529
92$44,840,810$8,631,876$5,063,520$33,203,458
93$49,354,330$8,994,596$5,172,906$36,370,494
94$54,326,332$9,373,190$5,284,058$39,853,707
95$59,803,520$9,768,379$5,396,976$43,685,118
96$65,837,362$10,180,913$5,511,658$47,900,011
97$72,484,573$10,611,578$5,628,099$52,537,259
98$79,807,652$11,061,198$5,746,292$57,639,690
99$87,875,469$11,530,633$5,866,230$63,254,494
100$96,763,917$12,020,784$5,987,899$69,433,663