Can I retire at age 61 with 945,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $945,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$78,037$77,342$76,664$76,002$75,356$74,077
2 years$38,632$37,913$37,215$36,539$35,884$34,599
3 years$25,499$24,776$24,081$23,411$22,766$21,516
4 years$18,934$18,213$17,525$16,866$16,237$15,031
5 years$14,996$14,279$13,600$12,955$12,343$11,184
6 years$12,371$11,660$10,991$10,360$9,767$8,657
7 years$10,497$9,792$9,133$8,518$7,943$6,882
8 years$9,092$8,394$7,746$7,145$6,589$5,578
9 years$8,000$7,308$6,671$6,086$5,549$4,586
10 years$7,127$6,442$5,816$5,246$4,728$3,812
11 years$6,413$5,735$5,121$4,566$4,066$3,197
12 years$5,818$5,147$4,544$4,005$3,524$2,700
13 years$5,316$4,652$4,060$3,536$3,073$2,293
14 years$4,885$4,228$3,648$3,139$2,694$1,956
15 years$4,513$3,863$3,294$2,799$2,372$1,676
16 years$4,187$3,544$2,986$2,506$2,096$1,440
17 years$3,900$3,264$2,717$2,252$1,859$1,241
18 years$3,645$3,016$2,481$2,029$1,653$1,072
19 years$3,417$2,795$2,271$1,834$1,473$928
20 years$3,212$2,597$2,084$1,661$1,316$804
21 years$3,027$2,419$1,917$1,507$1,177$698
22 years$2,859$2,258$1,767$1,370$1,055$607
23 years$2,705$2,112$1,631$1,248$947$528
24 years$2,565$1,979$1,509$1,138$852$460
25 years$2,436$1,857$1,397$1,040$766$401
26 years$2,318$1,745$1,296$951$690$350
27 years$2,208$1,643$1,203$870$622$305
28 years$2,106$1,548$1,119$797$561$267
29 years$2,012$1,460$1,041$731$507$233
30 years$1,924$1,379$970$671$458$204
31 years$1,841$1,304$904$616$414$178
32 years$1,764$1,233$843$566$375$156
33 years$1,692$1,168$788$521$339$136
34 years$1,625$1,107$736$479$307$119
35 years$1,561$1,050$688$441$278$104
36 years$1,501$997$644$406$252$91
37 years$1,444$947$602$374$228$80
38 years$1,391$900$564$345$207$70
39 years$1,340$855$529$318$188$61
40 years$1,292$814$495$293$170$54
41 years$1,246$775$464$271$154$47
42 years$1,203$738$436$250$140$41
43 years$1,162$703$409$231$127$36
44 years$1,123$670$384$213$115$32
45 years$1,085$639$360$197$105$28
46 years$1,050$610$338$182$95$24
47 years$1,016$582$318$168$86$21
48 years$983$555$299$155$78$19
49 years$952$530$281$143$71$16
50 years$923$507$264$132$65$14

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $945,000, adding $4,445 every year, while hoping to spend $20,551 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 35/41/24 Blend
60$945,000$945,000$945,000$945,000
61$1,045,975$995,890$981,243$1,074,850
62$1,130,798$1,022,823$992,248$1,123,568
63$1,223,585$1,050,386$1,002,933$1,173,904
64$1,325,125$1,078,589$1,013,266$1,227,807
65$1,436,290$1,107,442$1,023,213$1,285,606
66$1,558,037$1,136,953$1,032,736$1,347,667
67$1,691,423$1,167,129$1,041,799$1,414,390
68$1,837,610$1,197,980$1,050,361$1,486,218
69$1,997,878$1,229,514$1,058,380$1,563,638
70$2,173,638$1,261,736$1,065,812$1,647,185
71$2,366,443$1,294,655$1,072,610$1,737,450
72$2,578,003$1,328,276$1,078,726$1,835,084
73$2,810,203$1,362,605$1,084,107$1,940,803
74$3,065,119$1,397,648$1,088,699$2,055,397
75$3,345,036$1,433,408$1,092,446$2,179,734
76$3,652,475$1,469,890$1,095,288$2,314,774
77$3,990,209$1,507,096$1,097,162$2,461,573
78$4,361,295$1,545,028$1,098,001$2,621,293
79$4,769,100$1,583,688$1,097,738$2,795,218
80$5,217,335$1,623,075$1,096,299$2,984,760
81$5,710,086$1,663,189$1,093,607$3,191,475
82$6,251,856$1,704,026$1,089,584$3,417,081
83$6,847,605$1,745,584$1,084,146$3,663,468
84$7,502,800$1,787,857$1,077,204$3,932,720
85$8,223,462$1,830,838$1,068,666$4,227,135
86$9,016,226$1,874,520$1,058,438$4,549,244
87$9,888,402$1,918,892$1,046,416$4,901,837
88$10,848,045$1,963,943$1,032,496$5,287,990
89$11,904,028$2,009,659$1,016,568$5,711,092
90$13,066,130$2,056,024$998,514$6,174,879
91$14,345,125$2,103,019$978,214$6,683,469
92$15,752,885$2,150,624$955,541$7,241,401
93$17,302,490$2,198,814$930,362$7,853,676
94$19,008,352$2,247,565$902,538$8,525,808
95$20,886,355$2,296,847$871,924$9,263,874
96$22,953,997$2,346,626$838,367$10,074,572
97$25,230,561$2,396,867$801,709$10,965,285
98$27,737,296$2,447,531$761,784$11,944,149
99$30,497,614$2,498,574$718,417$13,020,135
100$33,537,314$2,549,948$671,428$14,203,126