Can I retire at age 61 with 753,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $753,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.2%
1 years$62,182$61,628$61,088$60,560$60,045$58,761
2 years$30,783$30,210$29,654$29,116$28,593$27,305
3 years$20,318$19,742$19,188$18,655$18,141$16,890
4 years$15,087$14,513$13,964$13,440$12,938$11,734
5 years$11,949$11,378$10,837$10,323$9,835$8,681
6 years$9,857$9,291$8,758$8,255$7,782$6,679
7 years$8,364$7,803$7,278$6,787$6,329$5,277
8 years$7,245$6,688$6,172$5,694$5,251$4,249
9 years$6,375$5,823$5,316$4,850$4,422$3,471
10 years$5,679$5,133$4,635$4,180$3,768$2,866
11 years$5,110$4,570$4,080$3,638$3,240$2,387
12 years$4,636$4,101$3,621$3,191$2,808$2,001
13 years$4,236$3,707$3,235$2,817$2,449$1,687
14 years$3,893$3,369$2,907$2,501$2,146$1,429
15 years$3,596$3,078$2,624$2,230$1,890$1,215
16 years$3,336$2,824$2,379$1,997$1,670$1,036
17 years$3,107$2,601$2,165$1,794$1,481$886
18 years$2,904$2,403$1,977$1,617$1,317$759
19 years$2,722$2,227$1,809$1,461$1,174$651
20 years$2,559$2,070$1,661$1,323$1,048$560
21 years$2,412$1,928$1,527$1,201$938$482
22 years$2,278$1,799$1,408$1,092$841$416
23 years$2,156$1,683$1,300$995$755$359
24 years$2,044$1,577$1,202$907$678$310
25 years$1,941$1,480$1,113$828$611$268
26 years$1,847$1,391$1,033$757$550$231
27 years$1,759$1,309$959$693$496$200
28 years$1,678$1,233$891$635$447$173
29 years$1,603$1,164$830$583$404$150
30 years$1,533$1,099$773$535$365$130
31 years$1,467$1,039$720$491$330$113
32 years$1,406$983$672$451$299$98
33 years$1,349$931$628$415$270$85
34 years$1,295$882$586$382$245$73
35 years$1,244$837$548$351$222$64
36 years$1,196$794$513$324$201$55
37 years$1,151$754$480$298$182$48
38 years$1,108$717$449$275$165$41
39 years$1,068$682$421$253$150$36
40 years$1,029$649$395$234$136$31
41 years$993$617$370$216$123$27
42 years$959$588$347$199$112$24
43 years$926$560$326$184$101$20
44 years$895$534$306$170$92$18
45 years$865$509$287$157$84$15
46 years$837$486$270$145$76$13
47 years$809$464$253$134$69$12
48 years$784$443$238$124$63$10
49 years$759$423$224$114$57$9
50 years$735$404$210$106$52$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $753,000, adding $5,163 every year, while hoping to spend $50,393 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/44/13 Blend
60$753,000$753,000$753,000$753,000
61$835,132$795,223$783,551$867,681
62$866,697$780,571$756,182$876,311
63$899,794$763,512$726,208$880,212
64$934,524$743,875$693,487$883,330
65$970,999$721,479$657,873$885,618
66$1,009,342$696,132$619,212$887,023
67$1,049,683$667,631$577,344$887,492
68$1,092,167$635,761$532,101$886,973
69$1,136,949$600,295$483,308$885,410
70$1,184,202$560,993$430,782$882,750
71$1,234,109$517,600$374,332$878,937
72$1,286,874$469,848$313,758$873,918
73$1,342,718$417,454$248,852$867,637
74$1,401,882$360,116$179,396$860,042
75$1,464,631$297,519$105,162$851,081
76$1,531,252$229,326$25,914$840,704
77$1,602,062$155,185$0$828,865
78$1,677,404$74,721$0$823,656
79$1,757,658$0$0$821,267
80$1,843,236$0$0$824,135
81$1,934,591$0$0$865,871
82$2,032,219$0$0$910,532
83$2,136,666$0$0$958,372
84$2,248,526$0$0$1,009,674
85$2,368,454$0$0$1,064,745
86$2,497,169$0$0$1,123,924
87$2,635,457$0$0$1,187,583
88$2,784,183$0$0$1,256,129
89$2,944,296$0$0$1,330,010
90$3,116,839$0$0$1,409,718
91$3,302,957$0$0$1,495,794
92$3,503,906$0$0$1,588,831
93$3,721,070$0$0$1,689,483
94$3,955,967$0$0$1,798,468
95$4,210,268$0$0$1,916,573
96$4,485,806$0$0$2,044,667
97$4,784,602$0$0$2,183,703
98$5,108,874$0$0$2,334,732
99$5,461,063$0$0$2,498,906
100$5,843,855$0$0$2,677,496