Can I retire at age 61 with 711,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $711,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$58,714$58,191$57,680$57,182$56,696$54,619
2 years$29,066$28,525$28,000$27,492$26,998$24,929
3 years$19,185$18,641$18,118$17,614$17,129$15,132
4 years$14,245$13,703$13,185$12,690$12,216$10,308
5 years$11,282$10,744$10,232$9,747$9,287$7,471
6 years$9,308$8,773$8,269$7,795$7,348$5,627
7 years$7,898$7,368$6,872$6,409$5,976$4,348
8 years$6,841$6,315$5,828$5,376$4,958$3,422
9 years$6,019$5,499$5,019$4,579$4,175$2,730
10 years$5,362$4,847$4,376$3,947$3,557$2,200
11 years$4,825$4,315$3,853$3,435$3,060$1,786
12 years$4,378$3,873$3,419$3,013$2,651$1,460
13 years$3,999$3,500$3,055$2,660$2,312$1,199
14 years$3,676$3,181$2,745$2,361$2,027$988
15 years$3,395$2,906$2,478$2,106$1,784$817
16 years$3,150$2,666$2,247$1,886$1,577$678
17 years$2,934$2,456$2,044$1,694$1,398$563
18 years$2,742$2,269$1,866$1,527$1,243$469
19 years$2,571$2,103$1,709$1,380$1,108$391
20 years$2,416$1,954$1,568$1,250$990$326
21 years$2,277$1,820$1,442$1,134$886$273
22 years$2,151$1,699$1,329$1,031$794$228
23 years$2,035$1,589$1,227$939$713$191
24 years$1,930$1,489$1,135$856$641$160
25 years$1,833$1,397$1,051$782$576$134
26 years$1,744$1,313$975$715$519$112
27 years$1,661$1,236$905$655$468$94
28 years$1,585$1,165$842$600$422$79
29 years$1,514$1,099$783$550$381$66
30 years$1,447$1,038$730$505$345$55
31 years$1,385$981$680$464$312$46
32 years$1,328$928$635$426$282$39
33 years$1,273$879$593$392$255$33
34 years$1,222$833$554$360$231$27
35 years$1,174$790$518$332$209$23
36 years$1,129$750$484$306$190$19
37 years$1,087$712$453$282$172$16
38 years$1,046$677$424$260$156$14
39 years$1,008$644$398$239$141$11
40 years$972$612$373$221$128$10
41 years$938$583$349$204$116$8
42 years$905$555$328$188$105$7
43 years$874$529$308$173$96$6
44 years$845$504$289$160$87$5
45 years$817$481$271$148$79$4
46 years$790$459$255$137$72$3
47 years$764$438$239$126$65$3
48 years$740$418$225$117$59$2
49 years$717$399$211$108$54$2
50 years$694$381$199$100$49$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $711,000, adding $5,476 every year, while hoping to spend $41,493 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/29/29 Blend
60$711,000$711,000$711,000$711,000
61$789,170$751,487$740,467$815,422
62$825,518$744,162$721,124$827,544
63$864,182$735,087$699,743$836,363
64$905,355$724,133$676,211$845,130
65$949,248$711,163$650,411$853,866
66$996,092$696,030$622,221$862,596
67$1,046,140$678,582$591,511$871,353
68$1,099,668$658,655$558,149$880,176
69$1,156,982$636,076$521,995$889,110
70$1,218,413$610,664$482,901$898,211
71$1,284,329$582,223$440,715$907,542
72$1,355,129$550,551$395,278$917,181
73$1,431,254$515,430$346,422$927,215
74$1,513,189$476,633$293,974$937,746
75$1,601,462$433,916$237,751$948,891
76$1,696,659$387,026$177,563$960,787
77$1,799,419$335,690$113,212$973,588
78$1,910,446$279,625$44,490$987,471
79$2,030,513$218,529$0$1,002,638
80$2,160,471$152,083$0$1,028,244
81$2,301,255$79,950$0$1,070,895
82$2,453,891$1,776$0$1,117,176
83$2,619,511$0$0$1,167,496
84$2,799,356$0$0$1,248,736
85$2,994,794$0$0$1,337,715
86$3,207,329$0$0$1,434,560
87$3,438,616$0$0$1,540,036
88$3,690,473$0$0$1,654,984
89$3,964,906$0$0$1,780,329
90$4,264,117$0$0$1,917,090
91$4,590,534$0$0$2,066,389
92$4,946,828$0$0$2,229,459
93$5,335,937$0$0$2,407,660
94$5,761,097$0$0$2,602,488
95$6,225,873$0$0$2,815,589
96$6,734,186$0$0$3,048,778
97$7,290,354$0$0$3,304,051
98$7,899,134$0$0$3,583,607
99$8,565,763$0$0$3,889,868
100$9,296,006$0$0$4,225,500