Can I retire at age 61 with 676,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $676,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$55,823$55,326$54,841$54,368$53,905$52,517
2 years$27,635$27,121$26,622$26,138$25,669$24,280
3 years$18,241$17,724$17,226$16,747$16,286$14,938
4 years$13,544$13,029$12,536$12,065$11,615$10,320
5 years$10,727$10,215$9,729$9,267$8,830$7,591
6 years$8,849$8,341$7,862$7,411$6,987$5,806
7 years$7,509$7,005$6,533$6,093$5,682$4,559
8 years$6,504$6,004$5,541$5,111$4,714$3,648
9 years$5,723$5,228$4,772$4,354$3,970$2,960
10 years$5,098$4,608$4,161$3,753$3,382$2,427
11 years$4,587$4,102$3,663$3,266$2,909$2,007
12 years$4,162$3,682$3,251$2,865$2,521$1,671
13 years$3,803$3,328$2,904$2,529$2,198$1,399
14 years$3,495$3,025$2,610$2,245$1,927$1,176
15 years$3,228$2,763$2,356$2,002$1,697$992
16 years$2,995$2,535$2,136$1,793$1,499$839
17 years$2,789$2,335$1,944$1,611$1,330$712
18 years$2,607$2,157$1,774$1,452$1,182$605
19 years$2,444$1,999$1,624$1,312$1,054$515
20 years$2,298$1,858$1,491$1,188$941$439
21 years$2,165$1,731$1,371$1,078$842$375
22 years$2,045$1,615$1,264$980$755$320
23 years$1,935$1,511$1,167$893$678$274
24 years$1,835$1,416$1,079$814$609$235
25 years$1,743$1,328$1,000$744$548$201
26 years$1,658$1,249$927$680$494$172
27 years$1,579$1,175$861$622$445$148
28 years$1,507$1,107$800$570$402$127
29 years$1,439$1,045$745$523$363$109
30 years$1,376$986$694$480$328$93
31 years$1,317$933$647$441$296$80
32 years$1,262$882$603$405$268$69
33 years$1,211$836$563$373$243$59
34 years$1,162$792$526$343$220$51
35 years$1,117$751$492$316$199$44
36 years$1,074$713$460$291$180$37
37 years$1,033$677$431$268$163$32
38 years$995$644$404$247$148$28
39 years$959$612$378$228$134$24
40 years$924$582$354$210$122$20
41 years$892$554$332$194$110$18
42 years$861$528$312$179$100$15
43 years$831$503$292$165$91$13
44 years$803$479$275$152$83$11
45 years$776$457$258$141$75$10
46 years$751$436$242$130$68$8
47 years$727$416$227$120$62$7
48 years$703$397$214$111$56$6
49 years$681$379$201$103$51$5
50 years$660$362$189$95$46$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $676,000, adding $5,703 every year, while hoping to spend $43,765 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/8/26 Blend
60$676,000$676,000$676,000$676,000
61$750,835$715,007$704,529$794,944
62$780,854$703,476$681,565$813,833
63$812,469$689,914$656,365$829,034
64$845,795$674,175$628,807$844,669
65$880,960$656,103$598,766$860,781
66$918,102$635,536$566,109$877,422
67$957,372$612,301$530,697$894,651
68$998,935$586,214$492,386$912,534
69$1,042,970$557,082$451,025$931,144
70$1,089,674$524,701$406,456$950,564
71$1,139,262$488,853$358,513$970,890
72$1,191,969$449,309$307,026$992,226
73$1,248,052$405,827$251,813$1,014,692
74$1,307,792$358,151$192,688$1,038,418
75$1,371,498$306,012$129,454$1,063,556
76$1,439,506$249,122$61,906$1,090,270
77$1,512,187$187,180$0$1,118,748
78$1,589,946$119,867$0$1,152,022
79$1,673,227$46,847$0$1,206,011
80$1,762,517$0$0$1,263,848
81$1,858,352$0$0$1,328,727
82$1,961,317$0$0$1,402,895
83$2,072,057$0$0$1,482,695
84$2,191,280$0$0$1,568,640
85$2,319,761$0$0$1,661,296
86$2,458,354$0$0$1,761,281
87$2,607,996$0$0$1,869,277
88$2,769,716$0$0$1,986,030
89$2,944,646$0$0$2,112,365
90$3,134,030$0$0$2,249,184
91$3,339,236$0$0$2,397,481
92$3,561,767$0$0$2,558,349
93$3,803,278$0$0$2,732,990
94$4,065,586$0$0$2,922,726
95$4,350,692$0$0$3,129,010
96$4,660,797$0$0$3,353,443
97$4,998,322$0$0$3,597,784
98$5,365,932$0$0$3,863,969
99$5,766,558$0$0$4,154,131
100$6,203,427$0$0$4,470,615