Can I retire at age 61 with 554,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $554,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$45,749$45,341$44,944$44,556$44,177$43,074
2 years$22,648$22,226$21,817$21,421$21,037$19,932
3 years$14,949$14,525$14,117$13,725$13,346$12,276
4 years$11,100$10,677$10,274$9,888$9,519$8,489
5 years$8,791$8,371$7,973$7,595$7,236$6,251
6 years$7,252$6,836$6,443$6,074$5,726$4,786
7 years$6,154$5,741$5,354$4,993$4,656$3,762
8 years$5,330$4,921$4,541$4,189$3,863$3,014
9 years$4,690$4,284$3,911$3,568$3,253$2,448
10 years$4,178$3,777$3,410$3,076$2,772$2,010
11 years$3,760$3,362$3,002$2,677$2,384$1,665
12 years$3,411$3,018$2,664$2,348$2,066$1,388
13 years$3,116$2,727$2,380$2,073$1,801$1,163
14 years$2,864$2,479$2,139$1,840$1,579$979
15 years$2,645$2,264$1,931$1,641$1,390$827
16 years$2,454$2,078$1,751$1,469$1,229$701
17 years$2,286$1,913$1,593$1,320$1,090$595
18 years$2,137$1,768$1,454$1,190$969$507
19 years$2,003$1,639$1,331$1,075$864$432
20 years$1,883$1,523$1,222$974$771$369
21 years$1,774$1,418$1,124$884$690$315
22 years$1,676$1,324$1,036$803$619$270
23 years$1,586$1,238$956$732$555$231
24 years$1,504$1,160$884$667$499$198
25 years$1,428$1,089$819$609$449$170
26 years$1,359$1,023$760$557$405$146
27 years$1,294$963$705$510$365$125
28 years$1,235$907$656$467$329$108
29 years$1,179$856$610$429$297$93
30 years$1,128$808$568$393$269$80
31 years$1,080$764$530$361$243$68
32 years$1,034$723$494$332$220$59
33 years$992$685$462$305$199$51
34 years$952$649$431$281$180$44
35 years$915$616$403$259$163$38
36 years$880$584$377$238$148$32
37 years$847$555$353$219$134$28
38 years$815$527$331$202$121$24
39 years$786$502$310$186$110$21
40 years$757$477$290$172$100$18
41 years$731$454$272$159$91$15
42 years$705$433$255$146$82$13
43 years$681$412$240$135$75$11
44 years$658$393$225$125$68$10
45 years$636$375$211$115$61$8
46 years$615$357$198$106$56$7
47 years$596$341$186$98$51$6
48 years$577$326$175$91$46$5
49 years$558$311$165$84$42$5
50 years$541$297$155$78$38$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 61 starting with $554,000, adding $2,646 every year, while hoping to spend $32,591 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/30/30 Blend
60$554,000$554,000$554,000$554,000
61$613,237$583,875$575,288$632,250
62$641,111$577,809$559,884$640,303
63$670,735$570,352$542,871$645,812
64$702,255$561,404$524,162$651,163
65$735,827$550,855$503,663$656,362
66$771,625$538,590$481,279$661,421
67$809,837$524,488$456,909$666,352
68$850,672$508,419$430,447$671,174
69$894,356$490,247$401,782$675,910
70$941,139$469,828$370,800$680,588
71$991,293$447,008$337,381$685,245
72$1,045,120$421,626$301,397$689,922
73$1,102,947$393,510$262,719$694,670
74$1,165,136$362,481$221,209$699,548
75$1,232,083$328,346$176,723$704,628
76$1,304,225$290,904$129,112$709,990
77$1,382,039$249,941$78,220$715,731
78$1,466,050$205,232$23,884$721,960
79$1,556,836$156,537$0$728,804
80$1,655,032$103,606$0$747,326
81$1,761,335$46,173$0$775,643
82$1,876,512$0$0$806,352
83$2,001,406$0$0$845,027
84$2,136,944$0$0$903,601
85$2,284,145$0$0$967,279
86$2,444,132$0$0$1,036,554
87$2,618,139$0$0$1,111,971
88$2,807,522$0$0$1,194,124
89$3,013,776$0$0$1,283,673
90$3,238,544$0$0$1,381,340
91$3,483,635$0$0$1,487,920
92$3,751,041$0$0$1,604,291
93$4,042,952$0$0$1,731,417
94$4,361,782$0$0$1,870,359
95$4,710,185$0$0$2,022,288
96$5,091,086$0$0$2,188,489
97$5,507,703$0$0$2,370,380
98$5,963,580$0$0$2,569,522
99$6,462,621$0$0$2,787,634
100$7,009,124$0$0$3,026,608